ASSETS | |
---|
Current Assets | |
---|
Cash | | | 81.18M | 37.03M | 59.96M | 99.82M | 100.01M | |
Cash Equivalents | | | 3.18B | 3.04B | 2.49B | 5.13B | 2.48B | |
Marketable Securities | | | 2.43B | 1.96B | 2.19B | 4.57B | 2.07B | |
Receivables | | | 5.74B | 5.15B | 4.61B | 4.73B | 4.85B | |
Inventories | | | 293.53M | 331.78M | 236.12M | 202.55M | 246.60M | |
Other Current Assets | | | 940.80M | 888.17M | 774.85M | 665.43M | 672.26M | |
Total Current Assets | | | 12.66B | 11.40B | 10.36B | 15.40B | 10.41B | |
|
Non-Current Assets | |
---|
PPE Net | | | 22.82B | 22.41B | 22.66B | 18.31B | 18.10B | |
Investments And Advances | | | 1.38B | 1.46B | 1.55B | 1.61B | 7.06M | |
Goodwill | | | 3.11B | 3.11B | 3.11B | 475.74M | 1.53B | |
Intangibles | | | 11.74B | 12.51B | 13.30B | 10.11B | 7.50B | |
Other Non-Current Assets | | | 3.35B | 3.06B | 3.76B | 2.09B | 1.85B | |
Total Non-Current Assets | | | 43.66B | 43.86B | 46.04B | 34.42B | 31.24B | |
|
TOTAL ASSETS | | | 56.33B | 55.26B | 56.41B | 49.82B | 41.65B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.98B | 3.08B | 3.52B | 1.81B | 2.74B | |
Accrued Expenses | | | 4.24B | 3.43B | 2.62B | 1.78B | 1.39B | |
Accounts Payable | | | 4.99B | 4.61B | 4.24B | 3.27B | 3.13B | |
Other Current Liabilities | | | 1.62B | 1.76B | 2.74B | 3.76B | 1.04B | |
Total Current Liabilities | | | 12.83B | 12.88B | 13.12B | 10.61B | 8.30B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.63B | 12.95B | 14.28B | 11.10B | 7.98B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | N/A | |
Other Non-Current Liabilities | | | 3.46B | 3.41B | 3.61B | 3.00B | 2.19B | |
Total Non-Current Liabilities | | | 17.10B | 16.36B | 17.89B | 14.10B | 10.17B | |
|
TOTAL LIABILITIES | | | 29.92B | 29.24B | 31.01B | 24.71B | 18.47B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 12.58B | 12.19B | 11.57B | 11.28B | 9.36B | |
Additional Paid In Capital | | | 353.60M | 353.60M | 353.60M | 353.60M | 353.60M | |
Common Shares | | | 13.48B | 13.48B | 13.48B | 13.48B | 13.48B | |
Treasury Stock | | | -3.45M | -2.98M | -163.00K | -4.86M | -4.84M | |
Other Shareholders' Equity | | | -2.28M | -3.31M | -3.84M | -4.29M | -4.85M | |
Shares Outstanding | | | 484.09M | 484.09M | 484.13M | 484.05M | 484.06M | |
Tangible Book Value per Share | | | 4.77 | 4.29 | 3.71 | 6.00 | 5.85 | |
Total Shareholders' Equity | | | 26.40B | 26.02B | 25.40B | 25.11B | 23.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 56.33B | 55.26B | 56.41B | 49.82B | 41.65B | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.50 | 0.56 | 0.44 | 0.34 | |
Current Ratio | | | 0.99 | 0.89 | 0.79 | 1.45 | 1.25 | |
Return On Assets (ROA) | | | 5.60% | 5.13% | 2.96% | 5.94% | 4.43% | |
Return On Equity (ROE) | | | 11.94% | 10.91% | 6.58% | 11.78% | 7.95% | |
Return On Invested Capital (ROIC) | | | 11.61% | 9.81% | 6.85% | 7.16% | 8.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.33% | 11.12% | 7.68% | 9.52% | 9.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.92% | 19.11% | 13.37% | 14.84% | 13.71% | |