AMS:THEON - Euronext Amsterdam - CY0200751713 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 67.44M | 36.10M | 38.56M | 24.32M | 10.17M | |||
Depreciation Amortization | 2.44M | 1.27M | 1.48M | 1.29M | 1.19M | |||
Change In Working Capital | -118.33M | -19.89M | -43.29M | -8.03M | -4.23M | |||
Interest Paid | 3.47M | 2.34M | 669.00K | 17.00K | 16.00K | |||
Taxes Paid | 13.52M | 11.28M | 3.74M | 3.03M | 1.94M | |||
Other non cash items | 22.33M | 20.22M | -682.00K | 1.31M | 1.63M | |||
OPERATING CASH FLOW | -26.12M | 37.69M | -3.93M | 18.88M | 8.76M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.73M | -7.58M | -3.94M | -4.60M | -922.00K | |||
Other Investing Activity | -24.94M | 7.79M | -7.34M | 422.00K | 91.00K | |||
INVESTING CASH FLOW | -35.67M | 213.20K | -11.28M | -4.18M | -830.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 6.12M | 16.33M | 15.87M | -3.29M | -397.00K | |||
Stock Issued/Repurchased | 92.22M | -2.43M | N/A | N/A | N/A | |||
Dividend Paid | -14.44M | N/A | N/A | N/A | N/A | |||
Other Financing Activity | 0.00 | -9.96M | -669.00K | -17.00K | -16.00K | |||
FINANCING CASH FLOW | 83.91M | 3.94M | 15.20M | -3.31M | -413.00K | |||
Exchange Rate Effect | 43.40K | -238.50K | 12.00K | 74.00K | 63.00K | |||
CHANGE IN CASH | 22.17M | 41.60M | 1.00K | 11.46M | 7.58M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -26.12M | 37.69M | -3.93M | 18.88M | 8.76M | |||
Capital Expenditure | -10.73M | -7.58M | -3.94M | -4.60M | -922.00K | |||
FREE CASH FLOW | -36.84M | 30.11M | -7.87M | 14.28M | 7.84M |
All data in EUR