Europe - AMS:THEON - CY0200751713 - Common Stock
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 67.44M | 36.10M | 38.56M | 24.32M | 10.17M | |||
| Depreciation Amortization | 2.44M | 1.27M | 1.48M | 1.29M | 1.19M | |||
| Income Taxes - Deferred | null | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -118.00M | -20.00M | -43.29M | -8.03M | -4.23M | |||
| Interest Paid | 3.47M | 2.34M | 669.00K | 17.00K | 16.00K | |||
| Taxes Paid | 14.00M | 11.00M | 3.74M | 3.03M | 1.94M | |||
| Other non cash items | 22.00M | 20.00M | -682.00K | 1.31M | 1.63M | |||
| OPERATING CASH FLOW | -26.00M | 38.00M | -3.93M | 18.88M | 8.76M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -11.00M | -7.58M | -3.94M | -4.60M | -922.00K | |||
| Other Investing Activity | -25.00M | 7.79M | -7.34M | 422.00K | 91.00K | |||
| INVESTING CASH FLOW | -36.00M | 210.00K | -11.28M | -4.18M | -830.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 6.12M | 16.00M | 15.87M | -3.29M | -397.00K | |||
| Stock Issued/Repurchased | 92.00M | -2.43M | null | null | null | |||
| Dividend Paid | -14.00M | null | null | null | null | |||
| Other Financing Activity | 0 | -9.96M | -669.00K | -17.00K | -16.00K | |||
| FINANCING CASH FLOW | 84.00M | 3.94M | 15.20M | -3.31M | -413.00K | |||
| Exchange Rate Effect | 40.00K | -240.00K | 12.00K | 74.00K | 63.00K | |||
| CHANGE IN CASH | 22.04M | 41.91M | 1.00K | 11.46M | 7.58M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -26.00M | 38.00M | -3.93M | 18.88M | 8.76M | |||
| Capital Expenditure | -11.00M | -7.58M | -3.94M | -4.60M | -922.00K | |||
| FREE CASH FLOW | -37.00M | 30.42M | -7.87M | 14.28M | 7.84M | |||
All data in EUR