US88033G4073 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.31B | 1.00B | 1.48B | 768.00M | 154.00M | |||
Depreciation Amortization | 870.00M | 841.00M | 855.00M | 857.00M | 850.00M | |||
Income Taxes - Deferred | 52.00M | 209.00M | 250.00M | -128.00M | 137.00M | |||
Change In Working Capital | 71.00M | -1.14B | -737.00M | 1.59B | -294.00M | |||
Interest Paid | 882.00M | 848.00M | 937.00M | 962.00M | 946.00M | |||
Taxes Paid | 243.00M | 161.00M | 92.00M | 12.00M | 12.00M | |||
Other non cash items | 70.00M | 175.00M | -276.00M | 318.00M | 386.00M | |||
OPERATING CASH FLOW | 2.37B | 1.08B | 1.57B | 3.41B | 1.23B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -751.00M | -762.00M | -658.00M | -540.00M | -670.00M | |||
Other Investing Activity | -218.00M | -46.00M | -56.00M | -1.07B | 51.00M | |||
INVESTING CASH FLOW | -969.00M | -808.00M | -714.00M | -1.61B | -619.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -172.00M | -828.00M | -349.00M | 525.00M | -412.00M | |||
Stock Issued/Repurchased | -200.00M | -250.00M | N/A | 23.00M | 12.00M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -663.00M | -703.00M | -587.00M | -163.00M | -363.00M | |||
FINANCING CASH FLOW | -1.03B | -1.78B | -936.00M | 385.00M | -763.00M | |||
CHANGE IN CASH | 370.00M | -1.51B | -82.00M | 2.18B | -149.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.37B | 1.08B | 1.57B | 3.41B | 1.23B | |||
Capital Expenditure | -751.00M | -762.00M | -658.00M | -540.00M | -670.00M | |||
FREE CASH FLOW | 1.62B | 321.00M | 910.00M | 2.87B | 563.00M |
All data in USD