USA - New York Stock Exchange - NYSE:THC - US88033G4073 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.98B | 3.02B | 1.23B | 858.00M | 2.36B | |||
| Receivables | 3.30B | 3.28B | 3.66B | 3.13B | 2.95B | |||
| Inventories | 346.00M | 346.00M | 411.00M | 405.00M | 384.00M | |||
| Other Current Assets | 1.19B | 1.04B | 1.86B | 1.59B | 1.38B | |||
| Total Current Assets | 7.81B | 7.68B | 7.17B | 5.98B | 7.08B | |||
| Non-Current Assets | ||||||||
| PPE Net | 6.09B | 7.09B | 7.32B | 7.59B | 7.55B | |||
| Investments And Advances | 2.94B | 1.58B | 1.61B | 1.69B | 1.87B | |||
| Goodwill | 11.16B | 10.69B | 10.31B | 10.12B | 9.26B | |||
| Intangibles | 1.35B | 1.40B | 1.37B | 1.42B | 1.50B | |||
| Other Non-Current Assets | 72.00M | 128.00M | 120.00M | 56.00M | 112.00M | |||
| Total Non-Current Assets | 21.61B | 21.25B | 21.14B | 21.18B | 20.50B | |||
| TOTAL ASSETS | 29.42B | 28.94B | 28.31B | 27.16B | 27.58B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 85.00M | 92.00M | 120.00M | 145.00M | 135.00M | |||
| Accrued Expenses | 1.10B | 1.25B | 1.33B | 1.20B | 1.30B | |||
| Accounts Payable | 1.36B | 1.29B | 1.41B | 1.50B | 1.30B | |||
| Other Current Liabilities | 2.01B | 1.67B | 1.90B | 1.63B | 2.37B | |||
| Total Current Liabilities | 4.56B | 4.31B | 4.76B | 4.48B | 5.11B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 13.10B | 13.08B | 14.88B | 14.93B | 15.51B | |||
| Deferred Taxes/Income | 269.00M | 227.00M | 326.00M | 217.00M | 36.00M | |||
| Other Non-Current Liabilities | 2.79B | 2.77B | 2.84B | 2.92B | 2.67B | |||
| Total Non-Current Liabilities | 20.84B | 20.45B | 21.94B | 21.54B | 21.44B | |||
| TOTAL LIABILITIES | 25.40B | 24.77B | 26.70B | 26.01B | 26.55B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 4.04B | 3.01B | -192.00M | -803.00M | -1.21B | |||
| Additional Paid In Capital | 4.87B | 4.87B | 4.83B | 4.78B | 4.88B | |||
| Minority Interest | 4.69B | 4.38B | 3.90B | 3.47B | 3.23B | |||
| Common Shares | 8.00M | 8.00M | 8.00M | 8.00M | 8.00M | |||
| Treasury Stock | -4.74B | -3.54B | -2.86B | -2.66B | -2.41B | |||
| Other Shareholders' Equity | -174.00M | -180.00M | -180.00M | -178.00M | -233.00M | |||
| Shares Outstanding | 87.87M | 95.11M | 99.95M | 102.25M | 107.19M | |||
| Tangible Book Value per Share | -96.65 | -83.24 | -100.72 | -101.76 | -90.77 | |||
| Total Shareholders' Equity | 4.01B | 4.17B | 1.61B | 1.14B | 1.03B | |||
| TOTAL LIABILITIES AND EQUITY | 29.42B | 28.94B | 28.31B | 27.16B | 27.58B | |||
| Statistics | ||||||||
| Debt/Equity | 3.26 | 3.14 | 9.25 | 13.08 | 15.09 | |||
| Current Ratio | 1.71 | 1.78 | 1.51 | 1.34 | 1.38 | |||
| Return On Assets (ROA) | 4.60% | 11.06% | 2.16% | 1.51% | 3.31% | |||
| Return On Equity (ROE) | 33.73% | 76.72% | 38.00% | 35.99% | 88.91% | |||
| Return On Invested Capital (ROIC) | 11.65% | 10.35% | 9.41% | 7.99% | 7.82% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.23% | 11.80% | 9.93% | 8.31% | 8.74% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 30.88% | 26.78% | 20.81% | 17.64% | 18.81% | |||
All data in USD , ROIC based on taxRate of 0.21