US88033G4073 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.23B | 858.00M | 2.36B | 2.45B | 262.00M | |||
Receivables | 3.66B | 3.13B | 2.95B | 2.86B | 2.92B | |||
Inventories | 411.00M | 405.00M | 384.00M | 368.00M | 310.00M | |||
Other Current Assets | 1.86B | 1.59B | 1.38B | 1.47B | 1.59B | |||
Total Current Assets | 7.17B | 5.98B | 7.08B | 7.15B | 5.08B | |||
Non-Current Assets | ||||||||
PPE Net | 7.41B | 7.69B | 7.55B | 7.88B | 6.88B | |||
Investments And Advances | 1.61B | 1.69B | 1.87B | 1.09B | 2.37B | |||
Goodwill | 10.31B | 10.12B | 9.26B | 8.81B | 7.25B | |||
Intangibles | 1.37B | 1.42B | 1.50B | 1.60B | 1.60B | |||
Other Non-Current Assets | 120.00M | 56.00M | 112.00M | 367.00M | 183.00M | |||
Total Non-Current Assets | 21.14B | 21.18B | 20.50B | 19.96B | 18.28B | |||
TOTAL ASSETS | 28.31B | 27.16B | 27.58B | 27.11B | 23.36B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 120.00M | 145.00M | 135.00M | 145.00M | 171.00M | |||
Accrued Expenses | 1.33B | 1.20B | 1.30B | 1.38B | 1.12B | |||
Accounts Payable | 1.41B | 1.50B | 1.30B | 1.21B | 1.20B | |||
Other Current Liabilities | 1.90B | 1.63B | 2.37B | 2.12B | 1.71B | |||
Total Current Liabilities | 4.76B | 4.48B | 5.11B | 4.85B | 4.21B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 14.88B | 14.93B | 15.51B | 15.57B | 14.58B | |||
Deferred Taxes/Income | 326.00M | 217.00M | 36.00M | 29.00M | 27.00M | |||
Other Non-Current Liabilities | 2.84B | 2.92B | 2.67B | 3.77B | 2.61B | |||
Total Non-Current Liabilities | 21.94B | 21.54B | 21.44B | 22.23B | 19.58B | |||
TOTAL LIABILITIES | 26.70B | 26.01B | 26.55B | 27.08B | 23.78B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -192.00M | -803.00M | -1.21B | -2.13B | -2.51B | |||
Additional Paid In Capital | 4.83B | 4.78B | 4.88B | 4.84B | 4.76B | |||
Minority Interest | 3.20B | 2.88B | 2.67B | 2.49B | 1.97B | |||
Common Shares | 8.00M | 8.00M | 8.00M | 7.00M | 7.00M | |||
Treasury Stock | -2.86B | -2.66B | -2.41B | -2.41B | -2.41B | |||
Other Shareholders' Equity | -180.00M | -178.00M | -233.00M | -281.00M | -257.00M | |||
Shares Outstanding | 99.95M | 102.25M | 107.19M | 106.00M | 104.00M | |||
Tangible Book Value per Share | -100.72 | -101.76 | -90.77 | -97.92 | -89.14 | |||
Total Shareholders' Equity | 1.61B | 1.14B | 1.03B | 28.00M | -417.00M | |||
TOTAL LIABILITIES AND EQUITY | 28.31B | 27.16B | 27.58B | 27.11B | 23.36B | |||
Statistics | ||||||||
Debt/Equity | 9.25 | 13.08 | 15.09 | 556.21 | -34.96 | |||
Current Ratio | 1.51 | 1.34 | 1.38 | 1.47 | 1.21 | |||
Return On Assets (ROA) | 2.16% | 1.51% | 3.31% | 1.47% | -0.99% | |||
Return On Equity (ROE) | 38.00% | 35.99% | 88.91% | 1425.00% | N/A | |||
Return On Invested Capital (ROIC) | 9.23% | 7.84% | 7.67% | 4.39% | 6.81% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.74% | 8.15% | 8.58% | 4.94% | 6.91% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 20.41% | 17.30% | 18.45% | 10.40% | 13.00% |
All data in USD