ASSETS | |
---|
Current Assets | |
---|
Cash | | | 94.32M | 80.08M | 94.06M | 76.71M | 69.29M | |
Cash Equivalents | | | 700.00K | 756.00K | 908.00K | 939.00K | 518.00K | |
Marketable Securities | | | 17.91M | 17.20M | 17.55M | 10.85M | 3.67M | |
Receivables | | | 288.34M | 278.90M | 306.37M | 274.70M | 243.43M | |
Inventories | | | 122.82M | 114.66M | 120.78M | 114.61M | 122.71M | |
Other Current Assets | | | 4.86M | 4.27M | 7.97M | 3.54M | 3.96M | |
Total Current Assets | | | 528.94M | 495.86M | 547.64M | 481.34M | 443.59M | |
|
Non-Current Assets | |
---|
PPE Net | | | 174.41M | 169.66M | 164.60M | 173.14M | 191.08M | |
Investments And Advances | | | 440.00K | 425.00K | 903.00K | 647.00K | 3.63M | |
Goodwill | | | 0.00 | 0.00 | 5.00K | 6.00K | 0.00 | |
Intangibles | | | 16.23M | 17.26M | 17.48M | 15.99M | 10.85M | |
Other Non-Current Assets | | | 26.10M | 27.88M | 25.42M | 28.05M | 28.89M | |
Total Non-Current Assets | | | 221.50M | 217.45M | 212.87M | 231.71M | 247.08M | |
|
TOTAL ASSETS | | | 750.44M | 713.32M | 760.51M | 713.05M | 690.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 18.65M | 16.85M | 14.77M | 3.18M | 6.08M | |
Current Portion Of LT Debt. | | | 57.52M | 61.24M | 272.02M | 258.80M | 229.05M | |
Accrued Expenses | | | 9.72M | 12.07M | 12.10M | 41.71M | 37.05M | |
Accounts Payable | | | 161.01M | 118.24M | 140.72M | 115.73M | 100.43M | |
Other Current Liabilities | | | 69.96M | 88.48M | 96.83M | 47.30M | 57.75M | |
Total Current Liabilities | | | 316.86M | 296.88M | 536.44M | 466.71M | 430.36M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 235.65M | 221.94M | 75.61M | 85.39M | 87.47M | |
Deferred Taxes/Income | | | 9.61M | 18.00M | 18.75M | 26.21M | 20.75M | |
Other Non-Current Liabilities | | | 28.49M | 29.59M | 39.83M | 44.81M | 32.05M | |
Total Non-Current Liabilities | | | 271.67M | 267.87M | 134.45M | 154.78M | 136.95M | |
|
TOTAL LIABILITIES | | | 588.53M | 564.75M | 670.89M | 621.49M | 567.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 26.44M | 28.46M | -26.72M | -20.78M | -202.88M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 13.05M | 250.24M | |
Minority Interest | | | -2.08M | -1.66M | 260.00K | -1.63M | -3.32M | |
Common Shares | | | 122.94M | 122.94M | 97.37M | 97.37M | 97.37M | |
Other Shareholders' Equity | | | 12.53M | -2.84M | 18.96M | 1.91M | -21.37M | |
Shares Outstanding | | | 312.17M | 312.17M | 150.86M | 157.30M | 157.30M | |
Tangible Book Value per Share | | | 0.47 | 0.42 | 0.48 | 0.48 | 0.72 | |
Total Shareholders' Equity | | | 161.91M | 148.56M | 89.62M | 91.56M | 123.36M | |
|
TOTAL LIABILITIES AND EQUITY | | | 750.44M | 713.32M | 760.51M | 713.05M | 690.67M | |
|
Statistics | |
---|
Debt/Equity | | | 1.57 | 1.61 | 1.01 | 0.97 | 0.76 | |
Current Ratio | | | 1.67 | 1.67 | 1.02 | 1.03 | 1.03 | |
Return On Assets (ROA) | | | 0.20% | 2.68% | -2.52% | -7.43% | 34.96% | |
Return On Equity (ROE) | | | 0.94% | 12.86% | -21.34% | -57.86% | 195.74% | |
Return On Invested Capital (ROIC) | | | 5.41% | 5.49% | 4.75% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.64% | 5.72% | 5.15% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.86% | 5.97% | 5.59% | N/A | N/A | |