FR0000054900 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 192.80M | 182.00M | 224.00M | 53.90M | 155.20M | |||
Depreciation Amortization | 375.00M | 466.40M | 389.70M | 355.70M | 302.10M | |||
Change In Working Capital | 80.00M | -220.90M | -8.00M | 49.70M | -117.60M | |||
Taxes Paid | 56.20M | 64.80M | 63.10M | 53.30M | 85.30M | |||
Other non cash items | -21.20M | 35.80M | 36.80M | 21.10M | 49.90M | |||
OPERATING CASH FLOW | 626.60M | 463.30M | 642.50M | 480.40M | 389.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -298.20M | -312.60M | -330.80M | -283.50M | -246.30M | |||
Other Investing Activity | -23.70M | 107.50M | 22.10M | -35.70M | -40.60M | |||
INVESTING CASH FLOW | -321.90M | -205.10M | -308.70M | -319.20M | -286.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -14.70M | -31.80M | -16.10M | -77.70M | -2.70M | |||
Stock Issued/Repurchased | -9.60M | -20.40M | -11.30M | -7.00M | -19.80M | |||
Dividend Paid | -105.20M | -94.70M | -94.70M | 0.00 | -84.00M | |||
Other Financing Activity | 8.20M | -7.80M | -7.30M | -3.80M | -4.90M | |||
FINANCING CASH FLOW | -121.30M | -154.70M | -129.40M | -88.50M | -111.40M | |||
Exchange Rate Effect | 100.00K | 100.00K | 700.00K | -700.00K | 300.00K | |||
CHANGE IN CASH | 183.50M | 103.60M | 205.10M | 72.00M | -8.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 626.60M | 463.30M | 642.50M | 480.40M | 389.60M | |||
Capital Expenditure | -298.20M | -312.60M | -330.80M | -283.50M | -246.30M | |||
FREE CASH FLOW | 328.40M | 150.70M | 311.70M | 196.90M | 143.30M |
All data in EUR