| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 88.50M | 74.50M | 70.90M | 53.30M | |
| Cash Equivalents | | | 650.40M | 593.80M | 633.70M | 597.90M | 431.20M | |
| Marketable Securities | | | 700.00K | 800.00K | 700.00K | 200.00K | 300.00K | |
| Receivables | | | 1.04B | 1.02B | 1.12B | 1.07B | 1.24B | |
| Inventories | | | 441.50M | 420.40M | 414.50M | 397.60M | 404.60M | |
| Other Current Assets | | | 129.10M | 164.60M | 174.10M | 163.90M | 178.30M | |
| Total Current Assets | | | 2.26B | 2.29B | 2.41B | 2.30B | 2.31B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 261.10M | 253.80M | 274.70M | 299.70M | 301.60M | |
| Investments And Advances | | | 47.10M | 62.40M | 13.80M | 16.50M | 18.40M | |
| Goodwill | | | 772.00M | 768.40M | 788.00M | 738.20M | 730.20M | |
| Intangibles | | | 330.00M | 361.60M | 361.90M | 300.10M | 275.10M | |
| Other Non-Current Assets | | | 168.10M | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 1.58B | 1.45B | 1.47B | 1.36B | 1.33B | |
| |
| TOTAL ASSETS | | | 3.84B | 3.75B | 3.88B | 3.66B | 3.64B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.30M | 200.00K | 1.00M | 2.00M | 1.20M | |
| Current Portion Of LT Debt. | | | 150.50M | 148.70M | 172.50M | 105.10M | 66.80M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 604.60M | 646.80M | 718.40M | 649.20M | 702.30M | |
| Other Current Liabilities | | | 776.90M | 710.20M | 730.60M | 765.40M | 777.90M | |
| Total Current Liabilities | | | 1.53B | 1.51B | 1.62B | 1.52B | 1.55B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.00M | 72.50M | 97.50M | 129.20M | 166.40M | |
| Deferred Taxes/Income | | | 26.80M | 29.50M | 37.80M | 24.50M | 23.20M | |
| Other Non-Current Liabilities | | | 158.40M | 24.80M | 26.40M | 29.70M | 41.30M | |
| Total Non-Current Liabilities | | | 318.30M | 182.20M | 217.10M | 182.60M | 231.80M | |
| |
| TOTAL LIABILITIES | | | 1.85B | 1.69B | 1.84B | 1.70B | 1.78B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.94B | 2.02B | 1.99B | 1.90B | 1.81B | |
| Additional Paid In Capital | | | N/A | 65.10M | 63.30M | 62.40M | 62.30M | |
| Minority Interest | | | 48.10M | 55.40M | 55.40M | -800.00K | 900.00K | |
| Common Shares | | | 42.20M | 42.30M | 42.20M | 42.20M | 42.10M | |
| Treasury Stock | | | -3.10M | -7.80M | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | N/A | -61.00M | -52.40M | -56.20M | -51.90M | |
| Shares Outstanding | | | 211.02M | 210.37M | 211.02M | 210.90M | 210.49M | |
| Tangible Book Value per Share | | | 4.18 | 4.41 | 4.24 | 4.34 | 4.07 | |
| Total Shareholders' Equity | | | 1.98B | 2.06B | 2.04B | 1.95B | 1.86B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.84B | 3.75B | 3.88B | 3.66B | 3.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.04 | 0.05 | 0.07 | 0.09 | |
| Current Ratio | | | 1.47 | 1.52 | 1.49 | 1.51 | 1.49 | |
| Return On Assets (ROA) | | | 4.88% | 4.08% | 5.29% | 5.25% | 4.83% | |
| Return On Equity (ROE) | | | 9.45% | 7.42% | 10.05% | 9.82% | 9.45% | |
| Return On Invested Capital (ROIC) | | | 8.87% | 7.74% | 8.84% | 8.82% | 10.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.37% | 10.54% | 12.28% | 12.25% | 13.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 37.09% | 33.62% | 41.81% | 37.61% | 33.93% | |