ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 87.71M | N/A | N/A | 97.58M | 94.64M | |
Receivables | | | 117.78M | 117.00M | N/A | 85.76M | 60.21M | |
Inventories | | | 441.87M | 417.00M | N/A | 277.15M | 256.60M | |
Total Current Assets | | | 647.36M | 627.00M | N/A | 460.49M | 411.45M | |
|
Non-Current Assets | |
---|
PPE Net | | | 212.37M | 202.00M | N/A | 140.16M | 125.20M | |
Investments And Advances | | | 19.25M | 18.00M | N/A | 15.74M | 16.55M | |
Goodwill | | | 114.87M | 108.00M | N/A | 101.40M | 85.98M | |
Intangibles | | | 5.15M | 5.12M | N/A | 4.60M | 4.47M | |
Other Non-Current Assets | | | 6.87M | N/A | N/A | 12.61M | 16.01M | |
Total Non-Current Assets | | | 358.51M | 342.00M | N/A | 274.51M | 248.21M | |
|
TOTAL ASSETS | | | 1.01B | 969.00M | N/A | 735.00M | 659.67M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 189.20M | 188.00M | N/A | 110.46M | 94.63M | |
Current Portion Of LT Debt. | | | 112.26M | 56.00M | N/A | 44.84M | 58.78M | |
Accrued Expenses | | | 1.51M | 1.24M | N/A | 27.00K | 71.00K | |
Accounts Payable | | | 37.11M | 41.00M | N/A | 25.94M | 18.71M | |
Other Current Liabilities | | | 36.68M | 44.00M | N/A | 36.73M | 18.81M | |
Total Current Liabilities | | | 376.76M | 330.00M | N/A | 218.00M | 191.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 85.40M | 114.00M | N/A | 79.11M | 79.17M | |
Deferred Taxes/Income | | | 11.56M | 12.00M | N/A | 8.89M | 12.63M | |
Other Non-Current Liabilities | | | 2.44M | 2.46M | N/A | 2.88M | 3.12M | |
Total Non-Current Liabilities | | | 131.12M | 149.00M | N/A | 109.46M | 100.32M | |
|
TOTAL LIABILITIES | | | 507.88M | 479.00M | N/A | 327.46M | 291.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 491.36M | 482.00M | N/A | 394.73M | 366.76M | |
Minority Interest | | | 31.72M | 21.00M | N/A | 18.58M | 5.40M | |
Common Shares | | | 8.67M | 8.67M | N/A | 8.67M | 8.67M | |
Other Shareholders' Equity | | | -2.04M | -610.00K | N/A | 4.13M | -7.09M | |
Shares Outstanding | | | 21.67M | 22.00M | N/A | 21.68M | 21.68M | |
Tangible Book Value per Share | | | 17.44 | 17.13 | N/A | 13.91 | 12.82 | |
Total Shareholders' Equity | | | 497.99M | 490.00M | N/A | 407.54M | 368.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.01B | 969.00M | N/A | 735.00M | 659.67M | |
|
Statistics | |
---|
Debt/Equity | | | 0.55 | 0.62 | N/A | 0.47 | 0.47 | |
Current Ratio | | | 1.72 | 1.90 | N/A | 2.11 | 2.15 | |
Return On Assets (ROA) | | | 3.96% | 5.83% | N/A | 4.88% | 3.04% | |
Return On Equity (ROE) | | | 8.00% | 11.52% | N/A | 8.80% | 5.44% | |
Return On Invested Capital (ROIC) | | | 6.90% | 7.90% | N/A | 4.40% | 4.70% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.73% | 7.90% | N/A | 5.21% | 5.65% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.25% | 9.15% | N/A | 6.51% | 7.00% | |