| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 97.58M | 94.64M | |
| Receivables | | | 108.00M | 117.00M | N/A | 85.76M | 60.21M | |
| Inventories | | | 452.00M | 417.00M | N/A | 277.15M | 256.60M | |
| Total Current Assets | | | 639.00M | 627.00M | N/A | 460.49M | 411.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 209.00M | 202.00M | N/A | 140.16M | 125.20M | |
| Investments And Advances | | | 19.00M | 18.00M | N/A | 15.74M | 16.55M | |
| Goodwill | | | 114.00M | 108.00M | N/A | 101.40M | 85.98M | |
| Intangibles | | | 5.25M | 5.12M | N/A | 4.60M | 4.47M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 12.61M | 16.01M | |
| Total Non-Current Assets | | | 356.00M | 342.00M | N/A | 274.51M | 248.21M | |
| |
| TOTAL ASSETS | | | 995.00M | 969.00M | N/A | 735.00M | 659.67M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 143.00M | 188.00M | N/A | 110.46M | 94.63M | |
| Current Portion Of LT Debt. | | | 102.00M | 56.00M | N/A | 44.84M | 58.78M | |
| Accrued Expenses | | | 1.30M | 1.24M | N/A | 27.00K | 71.00K | |
| Accounts Payable | | | 29.00M | 41.00M | N/A | 25.94M | 18.71M | |
| Other Current Liabilities | | | 36.00M | 44.00M | N/A | 36.73M | 18.81M | |
| Total Current Liabilities | | | 311.00M | 330.00M | N/A | 218.00M | 191.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 148.00M | 114.00M | N/A | 79.11M | 79.17M | |
| Deferred Taxes/Income | | | 16.00M | 12.00M | N/A | 8.89M | 12.63M | |
| Other Non-Current Liabilities | | | 2.98M | 2.46M | N/A | 2.88M | 3.12M | |
| Total Non-Current Liabilities | | | 197.00M | 149.00M | N/A | 109.46M | 100.32M | |
| |
| TOTAL LIABILITIES | | | 508.00M | 479.00M | N/A | 327.46M | 291.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 499.00M | 482.00M | N/A | 394.73M | 366.76M | |
| Minority Interest | | | 31.00M | 21.00M | N/A | 18.58M | 5.40M | |
| Common Shares | | | 8.67M | 8.67M | N/A | 8.67M | 8.67M | |
| Other Shareholders' Equity | | | -20.00M | -610.00K | N/A | 4.13M | -7.09M | |
| Shares Outstanding | | | 22.00M | 22.00M | N/A | 21.68M | 21.68M | |
| Tangible Book Value per Share | | | 16.76 | 17.13 | N/A | 13.91 | 12.82 | |
| Total Shareholders' Equity | | | 488.00M | 490.00M | N/A | 407.54M | 368.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 995.00M | 969.00M | N/A | 735.00M | 659.67M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.60 | 0.62 | N/A | 0.47 | 0.47 | |
| Current Ratio | | | 2.05 | 1.90 | N/A | 2.11 | 2.15 | |
| Return On Assets (ROA) | | | 3.09% | 5.83% | N/A | 4.88% | 3.04% | |
| Return On Equity (ROE) | | | 6.29% | 11.52% | N/A | 8.80% | 5.44% | |
| Return On Invested Capital (ROIC) | | | 5.04% | 7.75% | N/A | 4.32% | 4.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.04% | 7.75% | N/A | 5.11% | 5.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.89% | 8.98% | N/A | 6.39% | 6.87% | |