EBR:TESB • BE0003555639
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -26.40M | 44.00M | 114.40M | 226.80M | 188.30M | |||
| Depreciation Amortization | 223.10M | 211.50M | 198.70M | 134.80M | 130.40M | |||
| Change In Working Capital | 53.90M | 87.00M | -118.80M | -250.80M | -105.40M | |||
| Interest Paid | 10.00M | 9.10M | 10.40M | 13.80M | 15.10M | |||
| Taxes Paid | 28.40M | 18.30M | 46.00M | 74.60M | 46.60M | |||
| Other non cash items | 38.00M | -9.30M | 24.90M | 89.00M | 34.80M | |||
| OPERATING CASH FLOW | 288.60M | 333.20M | 219.20M | 199.80M | 248.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -178.60M | -180.60M | -178.50M | -113.40M | -96.00M | |||
| Other Investing Activity | -59.10M | -52.30M | 101.80M | -80.60M | 17.00M | |||
| INVESTING CASH FLOW | -237.70M | -232.90M | -76.70M | -194.00M | -79.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 22.70M | 3.70M | -58.60M | -158.70M | -68.00M | |||
| Stock Issued/Repurchased | -34.60M | -47.30M | -32.40M | -500.00K | 0.00 | |||
| Dividend Paid | -45.00M | -54.00M | -39.90M | N/A | N/A | |||
| Other Financing Activity | -100.00K | 2.90M | 10.60M | -12.60M | -12.10M | |||
| FINANCING CASH FLOW | -57.00M | -94.70M | -120.30M | -171.80M | -80.10M | |||
| Exchange Rate Effect | -5.80M | -200.00K | -1.30M | 1.70M | 1.10M | |||
| CHANGE IN CASH | -11.90M | 5.40M | 20.90M | -164.30M | 90.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 288.60M | 333.20M | 219.20M | 199.80M | 248.10M | |||
| Capital Expenditure | -178.60M | -180.60M | -178.50M | -113.40M | -96.00M | |||
| FREE CASH FLOW | 110.00M | 152.60M | 40.70M | 86.40M | 152.10M | |||
All data in EUR