ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 109.90M | 82.80M | 64.10M | 160.40M | |
Cash Equivalents | | | 166.20M | 72.50M | 94.20M | 92.00M | 159.90M | |
Marketable Securities | | | 70.00M | 70.00M | N/A | 0.00 | 10.00M | |
Receivables | | | 519.80M | 450.40M | 471.20M | 428.20M | 376.90M | |
Inventories | | | 492.90M | 560.30M | 604.50M | 566.90M | 393.40M | |
Other Current Assets | | | 5.40M | 4.40M | 4.60M | 2.10M | 1.00M | |
Total Current Assets | | | 1.25B | 1.27B | 1.26B | 1.15B | 1.10B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.24B | 1.23B | 1.16B | 888.70M | 886.60M | |
Investments And Advances | | | 24.80M | 27.20M | 105.80M | 87.10M | 31.00M | |
Goodwill | | | 33.20M | 74.80M | 31.80M | 32.10M | 32.30M | |
Intangibles | | | 197.60M | 244.20M | 286.90M | 107.00M | 109.20M | |
Other Non-Current Assets | | | 59.30M | 68.90M | 58.20M | 28.40M | 42.50M | |
Total Non-Current Assets | | | 1.58B | 1.67B | 1.66B | 1.15B | 1.11B | |
|
TOTAL ASSETS | | | 2.83B | 2.93B | 2.91B | 2.30B | 2.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 100.00K | 0.00 | 100.00K | 100.00K | 100.00K | |
Current Portion Of LT Debt. | | | 147.20M | 123.30M | 61.40M | 56.20M | 211.40M | |
Accrued Expenses | | | 600.00K | 123.80M | 110.40M | 106.80M | 109.80M | |
Accounts Payable | | | 465.10M | 274.80M | 256.90M | 269.20M | 243.80M | |
Other Current Liabilities | | | 34.20M | 77.80M | 61.20M | 21.30M | 32.60M | |
Total Current Liabilities | | | 647.20M | 599.70M | 490.00M | 453.60M | 597.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 110.50M | 134.10M | 175.30M | 209.30M | 193.60M | |
Deferred Taxes/Income | | | 99.60M | 114.10M | 126.50M | 56.30M | 65.40M | |
Other Non-Current Liabilities | | | 174.40M | 174.50M | 174.20M | 178.50M | 218.90M | |
Total Non-Current Liabilities | | | 400.10M | 439.10M | 493.90M | 445.60M | 479.20M | |
|
TOTAL LIABILITIES | | | 1.05B | 1.04B | 983.90M | 899.20M | 1.08B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -277.40M | -211.10M | -164.50M | 1.01B | 758.60M | |
Additional Paid In Capital | | | 1.74B | 1.74B | 1.74B | 238.00M | 238.00M | |
Minority Interest | | | 15.60M | 16.40M | 17.90M | 1.50M | 1.30M | |
Common Shares | | | 428.30M | 428.30M | 428.30M | 216.20M | 216.20M | |
Other Shareholders' Equity | | | -112.40M | -64.80M | -76.60M | -64.20M | -82.70M | |
Shares Outstanding | | | 59.92M | 60.49M | 62.43M | 43.12M | 43.02M | |
Tangible Book Value per Share | | | 25.89 | 26.07 | 25.82 | 29.28 | 22.98 | |
Total Shareholders' Equity | | | 1.78B | 1.90B | 1.93B | 1.40B | 1.13B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.83B | 2.93B | 2.91B | 2.30B | 2.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.07 | 0.09 | 0.15 | 0.17 | |
Current Ratio | | | 1.94 | 2.11 | 2.57 | 2.54 | 1.84 | |
Return On Assets (ROA) | | | -0.96% | 1.46% | 3.76% | 9.86% | 8.51% | |
Return On Equity (ROE) | | | -1.52% | 2.26% | 5.67% | 16.19% | 16.62% | |
Return On Invested Capital (ROIC) | | | 2.47% | 2.04% | 3.70% | 13.01% | 10.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.77% | 2.17% | 3.85% | 13.69% | 11.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.14% | 2.54% | 4.46% | 14.87% | 12.89% | |