USA - NYSE:TDG - US8936411003 - Common Stock
| TTM (2025-6-28) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.93B | 1.72B | 1.30B | 867.00M | 681.00M | |||
| Depreciation Amortization | 364.00M | 312.00M | 268.00M | 253.00M | 253.00M | |||
| Income Taxes - Deferred | 7.00M | 10.00M | 3.00M | -22.00M | 34.00M | |||
| Change In Working Capital | -410.00M | -302.00M | -431.00M | -260.00M | -124.00M | |||
| Interest Paid | 1.29B | 1.16B | 1.16B | 1.06B | 1.01B | |||
| Taxes Paid | 571.00M | 539.00M | 260.00M | 220.00M | 83.00M | |||
| Other non cash items | 210.00M | 310.00M | 236.00M | 110.00M | 69.00M | |||
| OPERATING CASH FLOW | 2.10B | 2.04B | 1.38B | 948.00M | 913.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -197.00M | -165.00M | -139.00M | -119.00M | -105.00M | |||
| Other Investing Activity | -854.00M | -2.28B | -761.00M | -434.00M | -680.00M | |||
| INVESTING CASH FLOW | -1.05B | -2.44B | -900.00M | -553.00M | -785.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.87B | 4.83B | -173.00M | -275.00M | -125.00M | |||
| Stock Issued/Repurchased | -321.00M | 245.00M | 215.00M | -780.00M | 128.00M | |||
| Dividend Paid | -4.40B | -2.04B | -38.00M | -1.09B | -73.00M | |||
| Other Financing Activity | 195.00M | 129.00M | -20.00M | -2.00M | 0.00 | |||
| FINANCING CASH FLOW | -1.65B | 3.17B | -16.00M | -2.15B | -70.00M | |||
| Exchange Rate Effect | 30.00M | 14.00M | 12.00M | -33.00M | 12.00M | |||
| CHANGE IN CASH | -568.00M | 2.79B | 471.00M | -1.79B | 70.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.10B | 2.04B | 1.38B | 948.00M | 913.00M | |||
| Capital Expenditure | -197.00M | -165.00M | -139.00M | -119.00M | -105.00M | |||
| FREE CASH FLOW | 1.91B | 1.88B | 1.24B | 829.00M | 808.00M | |||
All data in USD