USA - New York Stock Exchange - NYSE:TDG - US8936411003 - Common Stock
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.81B | 6.26B | 3.47B | 3.00B | 4.79B | |||
| Receivables | 1.90B | 1.65B | 1.42B | 1.09B | 861.00M | |||
| Inventories | 2.10B | 1.88B | 1.62B | 1.33B | 1.19B | |||
| Other Current Assets | 212.00M | 241.00M | 229.00M | 230.00M | 197.00M | |||
| Total Current Assets | 7.01B | 10.03B | 6.74B | 5.65B | 7.03B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.64B | 1.55B | 1.32B | 892.00M | 864.00M | |||
| Goodwill | 10.61B | 10.42B | 8.99B | 8.64B | 8.57B | |||
| Intangibles | 3.45B | 3.45B | 2.75B | 2.75B | 2.79B | |||
| Other Non-Current Assets | 93.00M | 112.00M | 177.00M | 174.00M | 60.00M | |||
| Total Non-Current Assets | 15.90B | 15.56B | 13.23B | 12.46B | 12.29B | |||
| TOTAL ASSETS | 22.91B | 25.59B | 19.97B | 18.11B | 19.32B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 724.00M | 486.00M | 349.00M | 350.00M | 349.00M | |||
| Current Portion Of LT Debt. | 124.00M | 98.00M | 71.00M | 78.00M | 279.00M | |||
| Accrued Expenses | 724.00M | 760.00M | 618.00M | 635.00M | 737.00M | |||
| Accounts Payable | 368.00M | 323.00M | 305.00M | 279.00M | 227.00M | |||
| Other Current Liabilities | 242.00M | 4.67B | 236.00M | 84.00M | 71.00M | |||
| Total Current Liabilities | 2.18B | 6.34B | 1.58B | 1.43B | 1.66B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 29.17B | 24.30B | 19.33B | 19.37B | 19.47B | |||
| Deferred Taxes/Income | 759.00M | 766.00M | 627.00M | 596.00M | 485.00M | |||
| Other Non-Current Liabilities | 480.00M | 468.00M | 412.00M | 482.00M | 607.00M | |||
| Total Non-Current Liabilities | 30.41B | 25.54B | 20.38B | 20.45B | 20.57B | |||
| TOTAL LIABILITIES | 32.59B | 31.88B | 21.95B | 21.88B | 22.23B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -10.61B | -7.36B | -2.62B | -3.91B | -3.71B | |||
| Additional Paid In Capital | 3.13B | 2.82B | 2.44B | 2.11B | 1.83B | |||
| Minority Interest | 7.00M | 7.00M | 6.00M | 7.00M | 6.00M | |||
| Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
| Treasury Stock | -2.21B | -1.71B | -1.71B | -1.71B | -794.00M | |||
| Other Shareholders' Equity | -10.00M | -42.00M | -98.00M | -267.00M | -248.00M | |||
| Shares Outstanding | 56.38M | 56.22M | 55.31M | 54.36M | 55.20M | |||
| Tangible Book Value per Share | -421.31 | -358.53 | -248.05 | -278.95 | -258.58 | |||
| Total Shareholders' Equity | -9.69B | -6.29B | -1.98B | -3.77B | -2.92B | |||
| TOTAL LIABILITIES AND EQUITY | 22.91B | 25.59B | 19.97B | 18.11B | 19.32B | |||
| Statistics | ||||||||
| Debt/Equity | -3.09 | -3.94 | -9.92 | -5.23 | -6.80 | |||
| Current Ratio | 3.21 | 1.58 | 4.27 | 3.96 | 4.23 | |||
| Return On Assets (ROA) | 8.15% | 5.79% | 6.31% | 4.31% | 3.14% | |||
| Return On Invested Capital (ROIC) | 15.42% | 14.44% | 12.32% | 10.25% | 7.65% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.74% | 21.16% | 15.13% | 12.44% | 10.42% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 72.25% | N/A | 65.37% | 66.13% | 74.24% | |||
All data in USD , ROIC based on taxRate of 0.22