NYSE:TDC - New York Stock Exchange, Inc. - US88076W1036 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 368.00M | 420.00M | 486.00M | 569.00M | 592.00M | |||
Receivables | 307.00M | 238.00M | 295.00M | 371.00M | 346.00M | |||
Inventories | 13.00M | 18.00M | 13.00M | 8.00M | 26.00M | |||
Other Current Assets | 103.00M | 73.00M | 75.00M | 80.00M | 142.00M | |||
Total Current Assets | 791.00M | 749.00M | 869.00M | 1.03B | 1.11B | |||
Non-Current Assets | ||||||||
PPE Net | 209.00M | 193.00M | 248.00M | 257.00M | 314.00M | |||
Goodwill | 396.00M | 394.00M | 398.00M | 390.00M | 396.00M | |||
Intangibles | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 316.00M | 322.00M | 290.00M | 255.00M | 242.00M | |||
Total Non-Current Assets | 961.00M | 955.00M | 1.00B | 994.00M | 1.06B | |||
TOTAL ASSETS | 1.75B | 1.70B | 1.87B | 2.02B | 2.17B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 87.00M | 82.00M | 85.00M | 67.00M | 165.00M | |||
Accrued Expenses | 81.00M | 132.00M | 148.00M | 171.00M | 191.00M | |||
Accounts Payable | 100.00M | 106.00M | 100.00M | 94.00M | 67.00M | |||
Other Current Liabilities | 678.00M | 610.00M | 663.00M | 675.00M | 610.00M | |||
Total Current Liabilities | 946.00M | 930.00M | 996.00M | 1.01B | 1.03B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 492.00M | 485.00M | 543.00M | 552.00M | 377.00M | |||
Deferred Taxes/Income | 10.00M | 9.00M | 8.00M | 7.00M | 7.00M | |||
Other Non-Current Liabilities | 146.00M | 147.00M | 191.00M | 198.00M | 292.00M | |||
Total Non-Current Liabilities | 648.00M | 641.00M | 742.00M | 757.00M | 676.00M | |||
TOTAL LIABILITIES | 1.59B | 1.57B | 1.74B | 1.76B | 1.71B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.91B | -1.91B | -1.81B | -1.56B | -1.21B | |||
Additional Paid In Capital | 2.21B | 2.19B | 2.07B | 1.94B | 1.81B | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Other Shareholders' Equity | -144.00M | -147.00M | -129.00M | -119.00M | -138.00M | |||
Shares Outstanding | 95.90M | 95.10M | 97.90M | 101.10M | 107.20M | |||
Tangible Book Value per Share | -2.48 | -2.74 | -2.69 | -1.31 | 0.60 | |||
Total Shareholders' Equity | 158.00M | 133.00M | 135.00M | 258.00M | 460.00M | |||
TOTAL LIABILITIES AND EQUITY | 1.75B | 1.70B | 1.87B | 2.02B | 2.17B | |||
Statistics | ||||||||
Debt/Equity | 3.11 | 3.65 | 4.02 | 2.14 | 0.82 | |||
Current Ratio | 0.84 | 0.81 | 0.87 | 1.02 | 1.07 | |||
Return On Assets (ROA) | 7.88% | 6.69% | 3.31% | 1.63% | 6.78% | |||
Return On Equity (ROE) | 87.34% | 85.71% | 45.93% | 12.79% | 31.96% | |||
Return On Invested Capital (ROIC) | 17.40% | 16.54% | 12.99% | 7.12% | 12.46% | |||
Return On Invested Capital Ex Cash (ROICexc) | 32.02% | 36.16% | 29.14% | 16.21% | 26.01% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 333.97% | N/A | N/A | 129.07% | 95.60% |
All data in USD , ROIC based on taxRate of 0.39