ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.27B | 1.77B | 2.21B | 2.02B | 1.64B | |
Marketable Securities | | | 2.21B | 1.85B | 1.09B | 1.15B | 1.07B | |
Receivables | | | 26.00K | 105.87M | 80.69M | 83.00M | 75.00M | |
Inventories | | | 136.98M | 104.88M | 68.33M | 39.00M | 22.00M | |
Other Current Assets | | | 490.27M | 297.79M | 246.81M | 176.00M | 825.00M | |
Total Current Assets | | | 4.10B | 4.13B | 3.70B | 3.47B | 3.63B | |
|
Non-Current Assets | |
---|
PPE Net | | | 874.30M | 801.43M | 636.42M | 438.00M | 508.00M | |
Investments And Advances | | | 374.99M | 305.11M | 284.27M | 453.00M | 414.00M | |
Goodwill | | | 44.82M | N/A | N/A | N/A | 0.00 | |
Intangibles | | | 49.48M | N/A | 1.99M | 0.00 | 2.00M | |
Other Non-Current Assets | | | 271.40M | 269.52M | 306.04M | 364.00M | 528.00M | |
Total Non-Current Assets | | | 1.62B | 1.38B | 1.23B | 1.26B | 1.45B | |
|
TOTAL ASSETS | | | 5.72B | 5.50B | 4.93B | 4.72B | 5.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 7.10B | N/A | 0.00 | |
Accrued Expenses | | | 735.84M | 519.23M | 429.55M | 371.00M | 465.00M | |
Accounts Payable | | | 160.45M | 146.39M | 127.42M | 60.00M | 90.00M | |
Other Current Liabilities | | | 929.87M | 775.72M | 525.25M | 353.00M | 348.00M | |
Total Current Liabilities | | | 1.83B | 1.44B | 1.08B | 784.00M | 903.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 5.42M | 3.47M | 2.36M | 2.00M | 2.00M | |
Other Non-Current Liabilities | | | 313.38M | 291.85M | 204.61M | 118.00M | 176.00M | |
Total Non-Current Liabilities | | | 318.56M | 295.15M | 183.63M | 96.00M | 149.00M | |
|
TOTAL LIABILITIES | | | 2.14B | 1.74B | 1.27B | 880.00M | 1.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -413.26M | -444.54M | -529.13M | -526.00M | -390.00M | |
Additional Paid In Capital | | | 4.05B | 4.29B | 4.26B | 4.40B | 4.36B | |
Minority Interest | | | -236.00K | -169.00K | -23.33M | -24.00M | -28.00M | |
Common Shares | | | 195.00K | 203.00K | 201.00K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | -124.00M | 0.00 | N/A | |
Other Shareholders' Equity | | | -67.94M | -83.91M | -65.93M | -31.00M | 62.00M | |
Shares Outstanding | | | 606.65M | 602.57M | 636.73M | 646.23M | 646.23M | |
Tangible Book Value per Share | | | 17.14 | 18.70 | 17.20 | 17.80 | 18.65 | |
Total Shareholders' Equity | | | 3.57B | 3.77B | 3.66B | 3.85B | 4.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.72B | 5.50B | 4.93B | 4.72B | 5.08B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.25 | 2.86 | 3.42 | 4.42 | 4.02 | |
Return On Assets (ROA) | | | 1.83% | 1.54% | -0.07% | -2.87% | -22.35% | |
Return On Equity (ROE) | | | 2.93% | 2.25% | -0.10% | -3.53% | -28.19% | |
Return On Invested Capital (ROIC) | | | 0.58% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.41% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.00% | N/A | N/A | N/A | N/A | |