| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.15B | 1.77B | 2.21B | 2.02B | 1.64B | |
| Marketable Securities | | | 1.47B | 1.85B | 1.09B | 1.15B | 1.07B | |
| Receivables | | | 25.00K | 105.87M | 80.69M | 83.00M | 75.00M | |
| Inventories | | | 136.95M | 104.88M | 68.33M | 39.00M | 22.00M | |
| Other Current Assets | | | 557.21M | 297.79M | 246.81M | 176.00M | 825.00M | |
| Total Current Assets | | | 4.31B | 4.13B | 3.70B | 3.47B | 3.63B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 866.01M | 801.43M | 636.42M | 438.00M | 508.00M | |
| Investments And Advances | | | 371.95M | 305.11M | 284.27M | 453.00M | 414.00M | |
| Goodwill | | | 45.70M | N/A | N/A | N/A | 0.00 | |
| Intangibles | | | 47.17M | N/A | 1.99M | 0.00 | 2.00M | |
| Other Non-Current Assets | | | 277.04M | 269.52M | 306.04M | 364.00M | 528.00M | |
| Total Non-Current Assets | | | 1.61B | 1.38B | 1.23B | 1.26B | 1.45B | |
| |
| TOTAL ASSETS | | | 5.92B | 5.50B | 4.93B | 4.72B | 5.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 7.10B | N/A | 0.00 | |
| Accrued Expenses | | | 810.07M | 519.23M | 429.55M | 371.00M | 465.00M | |
| Accounts Payable | | | 161.18M | 146.39M | 127.42M | 60.00M | 90.00M | |
| Other Current Liabilities | | | 1.11B | 775.72M | 525.25M | 353.00M | 348.00M | |
| Total Current Liabilities | | | 2.08B | 1.44B | 1.08B | 784.00M | 903.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 13.91M | 3.47M | 2.36M | 2.00M | 2.00M | |
| Other Non-Current Liabilities | | | 325.09M | 291.85M | 204.61M | 118.00M | 176.00M | |
| Total Non-Current Liabilities | | | 338.63M | 295.15M | 183.63M | 96.00M | 149.00M | |
| |
| TOTAL LIABILITIES | | | 2.42B | 1.74B | 1.27B | 880.00M | 1.05B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -158.58M | -444.54M | -529.13M | -526.00M | -390.00M | |
| Additional Paid In Capital | | | 3.70B | 4.29B | 4.26B | 4.40B | 4.36B | |
| Minority Interest | | | -364.00K | -169.00K | -23.33M | -24.00M | -28.00M | |
| Common Shares | | | 205.00K | 203.00K | 201.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -20.00K | N/A | -124.00M | 0.00 | N/A | |
| Other Shareholders' Equity | | | -46.21M | -83.91M | -65.93M | -31.00M | 62.00M | |
| Shares Outstanding | | | 653.43M | 649.03M | 685.83M | 696.06M | 696.06M | |
| Tangible Book Value per Share | | | 16.80 | 18.70 | 17.20 | 17.80 | 18.65 | |
| Total Shareholders' Equity | | | 3.50B | 3.77B | 3.66B | 3.85B | 4.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.92B | 5.50B | 4.93B | 4.72B | 5.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 2.07 | 2.86 | 3.42 | 4.42 | 4.02 | |
| Return On Assets (ROA) | | | 4.71% | 1.54% | -0.07% | -2.87% | -22.35% | |
| Return On Equity (ROE) | | | 7.96% | 2.25% | -0.10% | -3.53% | -28.19% | |
| Return On Invested Capital (ROIC) | | | 3.86% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 67.28% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 116.36% | N/A | N/A | N/A | N/A | |