NYSE:TAK - US8740602052 - ADR
TTM (2025-6-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 137.12B | 108.14B | 144.20B | 317.04B | 230.17B | |||
Depreciation Amortization | 750.81B | 761.40B | 728.00B | 664.40B | 583.15B | |||
Change In Working Capital | -162.43B | -265.06B | -338.70B | -331.91B | 57.68B | |||
Interest Paid | 114.21B | 112.98B | 100.38B | 108.56B | 108.21B | |||
Taxes Paid | 147.91B | 150.41B | 202.04B | 185.97B | 140.42B | |||
Other non cash items | 377.54B | 452.70B | 182.84B | 327.63B | 252.11B | |||
OPERATING CASH FLOW | 1103.04B | 1057.18B | 716.34B | 977.16B | 1123.11B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -285.11B | -347.84B | -480.73B | -633.69B | -186.04B | |||
Other Investing Activity | 41.55B | -19.22B | 16.87B | 26.59B | -12.09B | |||
INVESTING CASH FLOW | -243.56B | -367.06B | -463.86B | -607.10B | -198.13B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -743.90B | -267.43B | 61.58B | -285.07B | -600.48B | |||
Stock Issued/Repurchased | -101.58B | -51.86B | -2.33B | -26.93B | -77.53B | |||
Dividend Paid | -309.68B | -302.50B | -287.19B | -279.42B | -283.67B | |||
Other Financing Activity | -127.54B | -129.63B | -126.48B | -117.73B | -108.59B | |||
FINANCING CASH FLOW | -1282.71B | -751.42B | -354.42B | -709.15B | -1070.27B | |||
Exchange Rate Effect | -31.04B | -11.38B | 26.20B | 22.93B | 28.76B | |||
CHANGE IN CASH | -454.26B | -72.69B | -75.73B | -316.17B | -116.53B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1103.04B | 1057.18B | 716.34B | 977.16B | 1123.11B | |||
Capital Expenditure | -285.11B | -347.84B | -480.73B | -633.69B | -186.04B | |||
FREE CASH FLOW | 817.93B | 709.34B | 235.61B | 343.47B | 937.07B |
All data in JPY