USA - NYSE:TAK - US8740602052 - ADR
| TTM (2025-9-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 33.29B | 108.14B | 144.20B | 317.04B | 230.17B | |||
| Depreciation Amortization | 743.34B | 761.40B | 728.00B | 664.40B | 583.15B | |||
| Income Taxes - Deferred | undefined | null | null | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -38.73B | -265.06B | -338.70B | -331.91B | 57.68B | |||
| Interest Paid | 122.98B | 112.98B | 100.38B | 108.56B | 108.21B | |||
| Taxes Paid | 151.96B | 150.41B | 202.04B | 185.97B | 140.42B | |||
| Other non cash items | 461.67B | 452.70B | 182.84B | 327.63B | 252.11B | |||
| OPERATING CASH FLOW | 1.20T | 1.06T | 716.34B | 977.16B | 1.12T | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -277.27B | -347.84B | -480.73B | -633.69B | -186.04B | |||
| Other Investing Activity | 60.71B | -19.22B | 16.87B | 26.59B | -12.09B | |||
| INVESTING CASH FLOW | -216.56B | -367.06B | -463.86B | -607.10B | -198.13B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -637.80B | -267.43B | 61.58B | -285.07B | -600.48B | |||
| Stock Issued/Repurchased | -101.58B | -51.86B | -2.33B | -26.93B | -77.53B | |||
| Dividend Paid | -309.27B | -302.50B | -287.19B | -279.42B | -283.67B | |||
| Other Financing Activity | -135.99B | -129.63B | -126.48B | -117.73B | -108.59B | |||
| FINANCING CASH FLOW | -1.18T | -751.42B | -354.42B | -709.15B | -1.07T | |||
| Exchange Rate Effect | 24.11B | -11.38B | 26.20B | 22.93B | 28.76B | |||
| CHANGE IN CASH | -177.53B | -72.69B | -75.73B | -316.17B | -116.53B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.20T | 1.06T | 716.34B | 977.16B | 1.12T | |||
| Capital Expenditure | -277.27B | -347.84B | -480.73B | -633.69B | -186.04B | |||
| FREE CASH FLOW | 922.30B | 709.34B | 235.61B | 343.47B | 937.07B | |||
All data in JPY