NYSE:TAK • US8740602052
| MRQ (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 654.94B | 385.11B | 457.80B | 229.56B | 389.06B | |||
| Marketable Securities | 107.00B | 171.85B | 267.70B | 324.15B | 485.94B | |||
| Receivables | 757.92B | 725.25B | 697.61B | 681.69B | 724.38B | |||
| Inventories | 1407.19B | 1217.35B | 1209.87B | 986.46B | 853.17B | |||
| Other Current Assets | 189.38B | 173.00B | 178.21B | 176.10B | 141.10B | |||
| Total Current Assets | 3116.44B | 2521.19B | 2558.58B | 2397.96B | 2593.64B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2083.98B | 1968.21B | 1989.78B | 1691.23B | 1582.80B | |||
| Investments And Advances | 434.17B | 361.93B | 430.61B | 378.86B | 330.13B | |||
| Goodwill | 5753.27B | 5324.43B | 5410.07B | 4790.72B | 4407.75B | |||
| Intangibles | 3515.63B | 3631.56B | 4274.68B | 4269.66B | 3818.54B | |||
| Other Non-Current Assets | 505.29B | 441.03B | 445.08B | 429.33B | 445.15B | |||
| Total Non-Current Assets | 12292.33B | 11727.15B | 12550.21B | 11559.79B | 10584.38B | |||
| TOTAL ASSETS | 15408.77B | 14248.34B | 15108.79B | 13957.75B | 13178.02B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 74.62B | 251.00M | 256.00M | 285.00M | |||
| Current Portion Of LT Debt. | 583.15B | 474.32B | 367.00B | 339.34B | 203.71B | |||
| Accounts Payable | 467.59B | 308.45B | 319.95B | 307.45B | 295.93B | |||
| Other Current Liabilities | 1559.44B | 1649.13B | 1625.90B | 1834.89B | 1645.80B | |||
| Total Current Liabilities | 2610.18B | 2506.52B | 2313.10B | 2481.94B | 2145.73B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4270.17B | 3966.33B | 4476.50B | 4042.74B | 4141.42B | |||
| Deferred Taxes/Income | 34.55B | 35.47B | 118.16B | 295.18B | 473.14B | |||
| Other Non-Current Liabilities | 849.77B | 804.05B | 927.02B | 783.22B | 734.20B | |||
| Total Non-Current Liabilities | 5155.65B | 4806.74B | 5522.43B | 5121.69B | 5349.27B | |||
| TOTAL LIABILITIES | 7765.83B | 7313.26B | 7835.53B | 7603.63B | 7495.00B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1095.66B | 1187.59B | 1391.20B | 1541.15B | 1479.72B | |||
| Additional Paid In Capital | 1751.91B | 1775.71B | 1747.41B | 1728.83B | 1708.87B | |||
| Minority Interest | 1.15B | 895.00M | 741.00M | 549.00M | 504.00M | |||
| Common Shares | 1694.76B | 1694.68B | 1676.60B | 1676.35B | 1676.26B | |||
| Treasury Stock | -49.12B | -74.81B | -51.26B | -100.32B | -116.01B | |||
| Other Shareholders' Equity | 3135.35B | 2347.16B | 2493.58B | 1495.65B | 912.11B | |||
| Shares Outstanding | 3.16B | 3.15B | 3.14B | 3.11B | 3.10B | |||
| Tangible Book Value per Share | -1.03K | -1.28K | -1.54K | -1.74K | -1.64K | |||
| Total Shareholders' Equity | 7642.94B | 6935.08B | 7273.26B | 6354.12B | 5683.02B | |||
| TOTAL LIABILITIES AND EQUITY | 15408.77B | 14248.34B | 15108.79B | 13957.75B | 13178.02B | |||
| Statistics | ||||||||
| Debt/Equity | 0.56 | 0.58 | 0.62 | 0.64 | 0.73 | |||
| Current Ratio | 1.19 | 1.01 | 1.11 | 0.97 | 1.21 | |||
| Return On Assets (ROA) | 0.73% | 0.76% | 0.95% | 2.27% | 1.75% | |||
| Return On Equity (ROE) | 1.48% | 1.56% | 1.98% | 4.99% | 4.05% | |||
| Return On Invested Capital (ROIC) | 2.32% | 2.90% | 2.08% | 2.97% | 3.05% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 2.47% | 3.04% | 2.20% | 3.12% | 3.32% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 10.72% | 14.87% | 11.15% | 18.27% | 17.45% | |||
All data in JPY , ROIC based on taxRate of 0.38