Europe - FRA:SZU - DE0007297004 - Common Stock
| 2025 (2025-2-28) | 2024 (2024-2-29) | 2023 (2023-2-28) | 2022 (2022-2-28) | 2021 (2021-2-28) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -86.00M | 648.00M | 528.70M | 123.20M | -35.60M | |||
| Depreciation Amortization | 498.00M | 393.00M | 344.70M | 364.30M | 375.50M | |||
| Income Taxes - Deferred | -24.00M | -37.00M | 33.40M | -16.80M | -32.20M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 428.00M | 38.00M | -678.60M | -61.50M | 6.80M | |||
| Interest Paid | 90.00M | 83.00M | 29.60M | 22.30M | 23.90M | |||
| Taxes Paid | 149.00M | 99.00M | 114.80M | 81.00M | 50.90M | |||
| Other non cash items | 92.00M | 31.00M | 16.40M | 69.10M | 167.40M | |||
| OPERATING CASH FLOW | 908.00M | 1.07B | 244.60M | 478.30M | 481.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -574.00M | -546.00M | -399.60M | -331.70M | -285.00M | |||
| Other Investing Activity | 101.00M | 91.00M | -123.30M | 124.10M | 82.90M | |||
| INVESTING CASH FLOW | -473.00M | -455.00M | -522.90M | -207.60M | -202.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 150.00M | -64.00M | 353.90M | -46.80M | -173.10M | |||
| Stock Issued/Repurchased | null | null | 0 | 1.80M | null | |||
| Dividend Paid | -266.00M | -237.00M | -144.00M | -101.00M | -97.20M | |||
| Other Financing Activity | -2.00M | -259.00M | -1.00M | -4.70M | -1.40M | |||
| FINANCING CASH FLOW | -118.00M | -560.00M | 208.90M | -150.70M | -271.70M | |||
| Exchange Rate Effect | 4.00M | 0 | 1.10M | -1.90M | -8.00M | |||
| CHANGE IN CASH | 321.00M | 58.00M | -68.30M | 118.10M | 100.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 908.00M | 1.07B | 244.60M | 478.30M | 481.90M | |||
| Capital Expenditure | -574.00M | -546.00M | -399.60M | -331.70M | -285.00M | |||
| FREE CASH FLOW | 334.00M | 527.00M | -155.00M | 146.60M | 196.90M | |||
All data in EUR