| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 626.00M | 305.00M | 247.30M | 315.60M | 197.50M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 155.00M | 180.00M | 242.80M | 169.00M | 247.60M | |
| Receivables | | | 1.26B | 1.69B | 1.65B | 1.34B | 1.10B | |
| Inventories | | | 2.84B | 3.51B | 3.16B | 2.32B | 2.13B | |
| Other Current Assets | | | 145.00M | 147.00M | 152.20M | 211.40M | 110.10M | |
| Total Current Assets | | | 5.03B | 5.83B | 5.45B | 4.35B | 3.79B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.40B | 3.26B | 3.11B | 2.99B | 2.98B | |
| Investments And Advances | | | 107.00M | 108.00M | 110.30M | 103.30M | 164.40M | |
| Goodwill | | | 578.00M | 693.00M | 696.60M | 706.60M | 721.50M | |
| Intangibles | | | 196.00M | 224.00M | 245.50M | 226.90M | 225.70M | |
| Other Non-Current Assets | | | 191.00M | 163.00M | 84.10M | 69.10M | 86.10M | |
| Total Non-Current Assets | | | 4.47B | 4.45B | 4.25B | 4.09B | 4.18B | |
| |
| TOTAL ASSETS | | | 9.50B | 10.28B | 9.70B | 8.44B | 7.97B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 902.00M | 513.00M | 659.90M | 562.20M | 476.00M | |
| Accrued Expenses | | | 247.00M | 270.00M | 224.00M | 193.70M | 200.80M | |
| Accounts Payable | | | 1.34B | 1.97B | 1.61B | 1.12B | 823.70M | |
| Other Current Liabilities | | | 289.00M | 399.00M | 322.80M | 318.60M | 254.40M | |
| Total Current Liabilities | | | 2.78B | 3.15B | 2.82B | 2.19B | 1.75B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.50B | 1.71B | 1.62B | 1.32B | 1.44B | |
| Deferred Taxes/Income | | | 139.00M | 183.00M | 164.10M | 139.80M | 135.90M | |
| Other Non-Current Liabilities | | | 1.06B | 963.00M | 896.40M | 1.09B | 1.11B | |
| Total Non-Current Liabilities | | | 3.45B | 3.63B | 3.66B | 3.47B | 3.56B | |
| |
| TOTAL LIABILITIES | | | 6.22B | 6.78B | 6.47B | 5.66B | 5.32B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 859.00M | 1.17B | 878.80M | 372.10M | 340.60M | |
| Additional Paid In Capital | | | 1.61B | 1.61B | 1.61B | 1.61B | 1.61B | |
| Minority Interest | | | 755.00M | 773.00M | 973.70M | 918.20M | 881.90M | |
| Common Shares | | | 204.00M | 204.00M | 204.20M | 204.20M | 204.20M | |
| Treasury Stock | | | 0 | 0 | -100.00K | null | null | |
| Other Shareholders' Equity | | | 593.00M | 507.00M | 527.50M | 589.90M | 493.90M | |
| Shares Outstanding | | | 204.13M | 204.11M | 204.11M | 204.18M | 204.18M | |
| Tangible Book Value per Share | | | 12.2323 | 12.6551 | 11.1863 | 9.0487 | 8.3572 | |
| Total Shareholders' Equity | | | 3.27B | 3.50B | 3.23B | 2.78B | 2.65B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.50B | 10.28B | 9.70B | 8.44B | 7.97B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.49 | 0.50 | 0.48 | 0.54 | |
| Current Ratio | | | 1.81 | 1.85 | 1.94 | 1.99 | 2.16 | |
| Return On Assets (ROA) | | | -0.82% | 5.73% | 4.25% | 0.78% | -1.33% | |
| Return On Equity (ROE) | | | -2.38% | 16.83% | 12.77% | 2.36% | -4.01% | |
| Return On Invested Capital (ROIC) | | | 2.94% | 10.87% | 8.31% | 3.95% | 3.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.33% | 11.67% | 8.94% | 4.28% | 3.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.82% | 13.54% | 10.49% | 5.11% | 4.11% | |