EPA:SX - Euronext Paris - Matif - FR0007317813 - Common Stock - Currency: EUR
TTM (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.15M | -591.00K | -7.53M | 3.01M | 7.43M | |||
Depreciation Amortization | 9.09M | 11.37M | 8.37M | 8.13M | 3.31M | |||
Income Taxes - Deferred | 218.00K | 193.00K | 15.00K | 418.00K | 255.00K | |||
Change In Working Capital | -3.31M | -2.99M | 28.32M | 4.58M | -33.62M | |||
Taxes Paid | 1.67M | 1.49M | 1.91M | 1.96M | 2.40M | |||
Other non cash items | 491.00K | 529.00K | 542.00K | 1.04M | 142.00K | |||
OPERATING CASH FLOW | 7.63M | 8.52M | 29.71M | 17.18M | -22.49M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.60M | -5.07M | -3.18M | -5.43M | -5.62M | |||
Other Investing Activity | -609.00K | -457.00K | -349.00K | 14.00K | 702.00K | |||
INVESTING CASH FLOW | -6.21M | -5.53M | -3.52M | -5.42M | -4.92M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 4.07M | -8.65M | 23.23M | 409.00K | 42.29M | |||
Stock Issued/Repurchased | 37.00K | -4.00K | -8.00K | 80.00K | -150.00K | |||
Dividend Paid | N/A | N/A | N/A | -981.00K | N/A | |||
Other Financing Activity | -4.43M | -3.14M | -3.27M | -4.22M | -2.79M | |||
FINANCING CASH FLOW | -321.00K | -11.79M | 19.95M | -4.71M | 39.35M | |||
Exchange Rate Effect | 330.00K | 332.00K | -273.00K | 98.00K | -168.00K | |||
CHANGE IN CASH | 1.43M | -8.47M | 45.87M | 7.15M | 11.77M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 7.63M | 8.52M | 29.71M | 17.18M | -22.49M | |||
Capital Expenditure | -5.60M | -5.07M | -3.18M | -5.43M | -5.62M | |||
FREE CASH FLOW | 2.03M | 3.45M | 26.54M | 11.75M | -28.11M |
All data in EUR