
CS Group (SX.PA) Stock Balance Sheet
EPA:SX • FR0007317813
Current stock price
11.5 EUR
-0.05 (-0.43%)
Last:
| MRQ (2022-6-30) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 72.34M | 76.30M | 82.74M | 42.25M | 34.96M | |||
| Cash Equivalents | 380.00K | 243.00K | 233.00K | 608.00K | 584.00K | |||
| Marketable Securities | 29.41M | 16.07M | 14.99M | 13.97M | 12.39M | |||
| Receivables | 130.91M | 123.61M | 113.57M | 128.12M | 111.03M | |||
| Inventories | 4.57M | 2.92M | 2.85M | 1.92M | 1.73M | |||
| Other Current Assets | 7.91M | 7.00M | 9.05M | 9.66M | 8.92M | |||
| Total Current Assets | 245.52M | 226.13M | 223.44M | 196.52M | 169.62M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.42M | 4.70M | 4.79M | 5.52M | 5.19M | |||
| Investments And Advances | 41.97M | 49.05M | 47.90M | 46.27M | 44.28M | |||
| Goodwill | 57.61M | 57.61M | 57.61M | 57.61M | 57.61M | |||
| Intangibles | 38.38M | 37.85M | 42.67M | 46.81M | 48.05M | |||
| Other Non-Current Assets | 776.00K | 808.00K | 936.00K | 1.01M | 1.35M | |||
| Total Non-Current Assets | 144.61M | 151.34M | 154.88M | 157.97M | 157.13M | |||
| TOTAL ASSETS | 390.13M | 377.47M | 378.32M | 354.50M | 326.76M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 12.51M | 8.62M | 6.58M | 12.33M | 12.17M | |||
| Current Portion Of LT Debt. | 57.36M | 48.10M | 48.80M | 48.31M | 44.29M | |||
| Accounts Payable | 23.65M | 27.22M | 27.22M | 37.30M | 25.08M | |||
| Other Current Liabilities | 145.10M | 137.98M | 133.44M | 111.33M | 99.67M | |||
| Total Current Liabilities | 238.62M | 221.91M | 216.04M | 209.26M | 181.21M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 76.99M | 77.05M | 84.37M | 59.19M | 64.64M | |||
| Other Non-Current Liabilities | 13.36M | 14.78M | 14.04M | 14.63M | 14.58M | |||
| Total Non-Current Liabilities | 90.35M | 91.84M | 98.41M | 73.82M | 79.22M | |||
| TOTAL LIABILITIES | 328.97M | 313.75M | 314.45M | 283.07M | 260.43M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -37.51M | -34.89M | -34.76M | -27.28M | -28.31M | |||
| Additional Paid In Capital | 74.95M | 74.95M | 74.95M | 74.95M | 72.11M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 24.57M | 24.57M | 24.57M | 24.57M | 23.48M | |||
| Treasury Stock | -607.00K | -616.00K | -540.00K | -545.00K | -686.00K | |||
| Other Shareholders' Equity | -244.00K | -294.00K | -338.00K | -271.00K | -269.00K | |||
| Shares Outstanding | 24.51M | 24.50M | 24.50M | 24.50M | 23.40M | |||
| Tangible Book Value per Share | -1.42 | -1.30 | -1.49 | -1.35 | -1.68 | |||
| Total Shareholders' Equity | 61.16M | 63.72M | 63.88M | 71.42M | 66.33M | |||
| TOTAL LIABILITIES AND EQUITY | 390.13M | 377.47M | 378.32M | 354.50M | 326.76M | |||
| Statistics | ||||||||
| Debt/Equity | 1.46 | 1.34 | 1.42 | 1.00 | 1.16 | |||
| Current Ratio | 1.03 | 1.02 | 1.03 | 0.94 | 0.94 | |||
| Return On Assets (ROA) | 0.29% | -0.16% | -1.99% | 0.85% | 2.27% | |||
| Return On Equity (ROE) | 1.87% | -0.93% | -11.79% | 4.21% | 11.20% | |||
| Return On Invested Capital (ROIC) | 5.52% | 4.04% | 1.84% | 5.12% | 9.47% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.74% | 4.48% | 2.02% | 5.64% | 10.32% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 23.67% | 12.64% | 5.82% | 20.92% | 38.22% | |||
All data in EUR , ROIC based on taxRate of 0.27