ASSETS | |
---|
Current Assets | |
---|
Cash | | | 72.34M | 76.30M | 82.74M | 42.25M | 34.96M | |
Cash Equivalents | | | 380.00K | 243.00K | 233.00K | 608.00K | 584.00K | |
Marketable Securities | | | 29.41M | 16.07M | 14.99M | 13.97M | 12.39M | |
Receivables | | | 130.91M | 123.61M | 113.57M | 128.12M | 111.03M | |
Inventories | | | 4.57M | 2.92M | 2.85M | 1.92M | 1.73M | |
Other Current Assets | | | 7.91M | 7.00M | 9.05M | 9.66M | 8.92M | |
Total Current Assets | | | 245.52M | 226.13M | 223.44M | 196.52M | 169.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.42M | 4.70M | 4.79M | 5.52M | 5.19M | |
Investments And Advances | | | 41.97M | 49.05M | 47.90M | 46.27M | 44.28M | |
Goodwill | | | 57.61M | 57.61M | 57.61M | 57.61M | 57.61M | |
Intangibles | | | 38.38M | 37.85M | 42.67M | 46.81M | 48.05M | |
Other Non-Current Assets | | | 776.00K | 808.00K | 936.00K | 1.01M | 1.35M | |
Total Non-Current Assets | | | 144.61M | 151.34M | 154.88M | 157.97M | 157.13M | |
|
TOTAL ASSETS | | | 390.13M | 377.47M | 378.32M | 354.50M | 326.76M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 12.51M | 8.62M | 6.58M | 12.33M | 12.17M | |
Current Portion Of LT Debt. | | | 57.36M | 48.10M | 48.80M | 48.31M | 44.29M | |
Accounts Payable | | | 23.65M | 27.22M | 27.22M | 37.30M | 25.08M | |
Other Current Liabilities | | | 145.10M | 137.98M | 133.44M | 111.33M | 99.67M | |
Total Current Liabilities | | | 238.62M | 221.91M | 216.04M | 209.26M | 181.21M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 76.99M | 77.05M | 84.37M | 59.19M | 64.64M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 13.36M | 14.78M | 14.04M | 14.63M | 14.58M | |
Total Non-Current Liabilities | | | 90.35M | 91.84M | 98.41M | 73.82M | 79.22M | |
|
TOTAL LIABILITIES | | | 328.97M | 313.75M | 314.45M | 283.07M | 260.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.51M | -34.89M | -34.76M | -27.28M | -28.31M | |
Additional Paid In Capital | | | 74.95M | 74.95M | 74.95M | 74.95M | 72.11M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 24.57M | 24.57M | 24.57M | 24.57M | 23.48M | |
Treasury Stock | | | -607.00K | -616.00K | -540.00K | -545.00K | -686.00K | |
Other Shareholders' Equity | | | -244.00K | -294.00K | -338.00K | -271.00K | -269.00K | |
Shares Outstanding | | | 24.51M | 24.50M | 24.50M | 24.50M | 23.40M | |
Tangible Book Value per Share | | | -1.42 | -1.30 | -1.49 | -1.35 | -1.68 | |
Total Shareholders' Equity | | | 61.16M | 63.72M | 63.88M | 71.42M | 66.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 390.13M | 377.47M | 378.32M | 354.50M | 326.76M | |
|
Statistics | |
---|
Debt/Equity | | | 1.46 | 1.34 | 1.42 | 1.00 | 1.16 | |
Current Ratio | | | 1.03 | 1.02 | 1.03 | 0.94 | 0.94 | |
Return On Assets (ROA) | | | 0.29% | -0.16% | -1.99% | 0.85% | 2.27% | |
Return On Equity (ROE) | | | 1.87% | -0.93% | -11.79% | 4.21% | 11.20% | |
Return On Invested Capital (ROIC) | | | 5.52% | 4.04% | 1.84% | 5.12% | 9.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.74% | 4.48% | 2.02% | 5.64% | 10.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.67% | 12.64% | 5.82% | 20.92% | 38.22% | |