ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.93M | 4.50M | 6.20M | 42.90M | 3.00M | |
Marketable Securities | | | N/A | N/A | 0.00 | 1.00M | 1.20M | |
Receivables | | | 5.79M | 4.73M | 3.10M | 1.80M | 1.90M | |
Other Current Assets | | | 8.54M | 2.64M | 1.10M | 1.70M | 500.00K | |
Total Current Assets | | | 20.25M | 11.87M | 10.40M | 47.40M | 6.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 48.00K | 5.44M | 5.80M | 5.80M | 5.20M | |
Investments And Advances | | | 580.00K | 48.00K | 100.00K | 3.60M | 3.70M | |
Goodwill | | | N/A | 0.00 | 8.40M | 8.40M | 8.40M | |
Intangibles | | | 0.00 | 6.49M | 8.20M | 10.00M | 13.60M | |
Other Non-Current Assets | | | 33.59M | 35.91M | 30.20M | 25.90M | 31.80M | |
Total Non-Current Assets | | | 311.98M | 322.38M | 289.20M | 235.30M | 267.20M | |
|
TOTAL ASSETS | | | 332.24M | 334.25M | 299.60M | 282.70M | 273.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.40M | 0.00 | 11.80M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 2.81M | 3.94M | 3.90M | 5.10M | 3.70M | |
Other Current Liabilities | | | 2.75M | 9.00K | N/A | N/A | N/A | |
Total Current Liabilities | | | 5.57M | 3.94M | 6.30M | 5.10M | 15.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 37.65M | 43.13M | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 335.00K | 6.86M | 13.30M | 10.30M | 18.00M | |
Total Non-Current Liabilities | | | 37.98M | 49.99M | 13.40M | 10.30M | 18.00M | |
|
TOTAL LIABILITIES | | | 43.55M | 53.94M | 19.70M | 15.40M | 33.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -4.13B | -4.14B | -4.15B | -4.16B | -4.19B | |
Additional Paid In Capital | | | 4.42B | 4.43B | 4.43B | 4.43B | 4.43B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 12.00K | 12.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 12.21M | 12.50M | 12.80M | 12.80M | 12.80M | |
Tangible Book Value per Share | | | 23.64 | 21.91 | 20.57 | 19.44 | 17.07 | |
Total Shareholders' Equity | | | 288.69M | 280.31M | 279.90M | 267.20M | 240.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 332.24M | 334.25M | 299.60M | 282.70M | 273.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.15 | N/A | N/A | N/A | |
Current Ratio | | | 3.64 | 3.01 | 1.65 | 9.29 | 0.44 | |
Return On Assets (ROA) | | | 4.06% | 4.75% | 4.51% | 9.16% | 1.90% | |
Return On Equity (ROE) | | | 4.67% | 5.67% | 4.82% | 9.69% | 2.16% | |
Return On Invested Capital (ROIC) | | | 3.85% | 4.13% | 3.85% | 8.22% | 2.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.92% | 4.19% | 3.93% | 9.77% | 2.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.92% | 4.28% | 4.17% | 10.60% | 2.98% | |