NYSE:SVV • US80517M1099
| TTM (2025-9-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.71M | 29.03M | 53.12M | 84.70M | 83.40M | |||
| Depreciation Amortization | 75.13M | 69.53M | 61.14M | 55.80M | 47.40M | |||
| Income Taxes - Deferred | -13.39M | -31.88M | -35.25M | 20.30M | -21.90M | |||
| Change In Working Capital | -127.92M | -12.79M | 15.93M | -21.10M | 9.40M | |||
| Interest Paid | 70.21M | 75.41M | 79.13M | 62.20M | 45.30M | |||
| Taxes Paid | 54.44M | 48.20M | 22.48M | 31.20M | 29.70M | |||
| Other non cash items | 200.22M | 80.38M | 80.23M | 29.80M | 57.50M | |||
| OPERATING CASH FLOW | 132.33M | 134.28M | 175.16M | 169.40M | 175.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -106.82M | -105.88M | -92.39M | -110.20M | -40.50M | |||
| Other Investing Activity | -196.00K | 25.35M | 28.00K | -300.00K | -222.60M | |||
| INVESTING CASH FLOW | -107.01M | -80.52M | -92.36M | -110.50M | -263.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -19.80M | -57.12M | -62.21M | 30.00M | 156.50M | |||
| Stock Issued/Repurchased | -45.48M | -28.51M | 313.87M | N/A | N/A | |||
| Dividend Paid | N/A | 0.00 | -262.24M | N/A | N/A | |||
| Other Financing Activity | -30.43M | 9.00M | -6.47M | -70.20M | -103.50M | |||
| FINANCING CASH FLOW | -95.70M | -76.63M | -17.04M | -40.20M | 53.00M | |||
| Exchange Rate Effect | -3.82M | -7.11M | 2.07M | -4.50M | -5.50M | |||
| CHANGE IN CASH | -74.20M | -29.99M | 67.82M | 14.20M | -39.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 132.33M | 134.28M | 175.16M | 169.40M | 175.80M | |||
| Capital Expenditure | -106.82M | -105.88M | -92.39M | -110.20M | -40.50M | |||
| FREE CASH FLOW | 25.52M | 28.40M | 82.77M | 59.20M | 135.30M | |||
All data in USD