| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 54.46M | 40.11M | 201.61M | 213.00M | 113.50M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 84.26M | 80.88M | 57.95M | 75.00M | 88.40M | |
| Inventories | | | 145.61M | 145.74M | 144.61M | 178.70M | 172.10M | |
| Other Current Assets | | | 50.76M | 42.04M | 55.76M | 42.20M | 30.30M | |
| Total Current Assets | | | 335.09M | 308.76M | 459.93M | 508.90M | 404.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 336.22M | 336.95M | 408.60M | 482.30M | 505.20M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | 0 | |
| Intangibles | | | 8.25M | 12.61M | 33.24M | 51.50M | 76.90M | |
| Other Non-Current Assets | | | 84.22M | 81.81M | 128.80M | 91.00M | 67.80M | |
| Total Non-Current Assets | | | 428.69M | 431.37M | 570.64M | 624.80M | 649.80M | |
| |
| TOTAL ASSETS | | | 763.78M | 740.13M | 1.03B | 1.13B | 1.05B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 5.81M | 7.94M | 5.32M | 5.90M | 6.10M | |
| Accrued Expenses | | | 67.03M | 59.12M | 61.52M | 66.80M | 64.20M | |
| Accounts Payable | | | 151.18M | 120.35M | 124.91M | 158.00M | 153.20M | |
| Other Current Liabilities | | | 488.00K | 8.52M | 7.16M | 20.60M | 8.40M | |
| Total Current Liabilities | | | 224.51M | 195.93M | 198.91M | 251.30M | 231.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 481.76M | 481.45M | 610.63M | 616.10M | 602.40M | |
| Deferred Taxes/Income | | | 683.00K | 1.10M | 1.90M | 3.50M | 3.90M | |
| Other Non-Current Liabilities | | | 42.63M | 48.92M | 55.95M | 64.30M | 85.40M | |
| Total Non-Current Liabilities | | | 525.58M | 531.96M | 669.38M | 685.00M | 692.80M | |
| |
| TOTAL LIABILITIES | | | 750.09M | 727.88M | 868.29M | 936.30M | 924.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -327.61M | -300.79M | -178.99M | -47.10M | -47.70M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | 503.00K | 480.00K | 893.00K | 1.10M | 1.10M | |
| Common Shares | | | 425.64M | 411.50M | 363.56M | 333.90M | 303.10M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -84.34M | -98.47M | -22.29M | -89.30M | -126.00M | |
| Shares Outstanding | | | 29.47M | 28.89M | 28.09M | 27.00M | 26.20M | |
| Tangible Book Value per Share | | | -10.0736 | -9.9989 | -4.2426 | -2.8444 | -5.6221 | |
| Total Shareholders' Equity | | | 13.69M | 12.25M | 162.28M | 197.50M | 129.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 763.78M | 740.13M | 1.03B | 1.13B | 1.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 35.19 | 39.31 | 3.76 | 3.12 | 4.65 | |
| Current Ratio | | | 1.49 | 1.58 | 2.31 | 2.03 | 1.74 | |
| Return On Assets (ROA) | | | -13.84% | -16.46% | -12.79% | 0.04% | -2.87% | |
| Return On Equity (ROE) | | | -772.06% | -994.50% | -81.25% | 0.25% | -23.40% | |
| Return On Invested Capital (ROIC) | | | 4.33% | 4.25% | 3.25% | 9.18% | 5.32% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.82% | 4.58% | 4.29% | 12.10% | 6.18% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.90% | 4.70% | 4.52% | 13.10% | 6.93% | |