ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 891.00M | 1.36B | 714.00M | 556.00M | 658.00M | |
Marketable Securities | | | N/A | N/A | 74.00M | 61.00M | 553.00M | |
Receivables | | | 1.08B | 429.00M | 621.00M | 1.53B | 1.16B | |
Inventories | | | 1.44B | 1.24B | 1.14B | 1.56B | 1.20B | |
Other Current Assets | | | 242.00M | 306.00M | 356.00M | 319.00M | 206.00M | |
Total Current Assets | | | 3.65B | 3.33B | 2.90B | 4.03B | 3.78B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.01B | 2.02B | 2.10B | 2.33B | 2.28B | |
Investments And Advances | | | 15.00M | 61.00M | 16.00M | 18.00M | 18.00M | |
Goodwill | | | 1.22B | 1.22B | 1.24B | 1.24B | 1.24B | |
Intangibles | | | 19.00M | N/A | 0.00 | 9.00M | 29.00M | |
Other Non-Current Assets | | | 1.10B | 1.11B | 1.30B | 1.31B | 1.33B | |
Total Non-Current Assets | | | 4.37B | 4.41B | 4.65B | 4.91B | 4.90B | |
|
TOTAL ASSETS | | | 8.02B | 7.74B | 7.56B | 8.94B | 8.68B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 479.00M | 63.00M | 584.00M | 245.00M | |
Accrued Expenses | | | 891.00M | 687.00M | 781.00M | 766.00M | 798.00M | |
Accounts Payable | | | 1.60B | 1.79B | 1.60B | 2.06B | 1.73B | |
Other Current Liabilities | | | 153.00M | 147.00M | 145.00M | 147.00M | 153.00M | |
Total Current Liabilities | | | 2.65B | 3.10B | 2.59B | 3.56B | 2.92B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.00B | 5.20B | 5.39B | 5.06B | 4.89B | |
Other Non-Current Liabilities | | | 833.00M | 936.00M | 775.00M | 218.00M | 229.00M | |
Total Non-Current Liabilities | | | 5.83B | 6.13B | 6.16B | 5.28B | 5.12B | |
|
TOTAL LIABILITIES | | | 8.48B | 9.23B | 8.76B | 8.84B | 8.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.15B | -8.96B | -8.67B | -7.12B | -6.30B | |
Additional Paid In Capital | | | 7.71B | 7.47B | 7.37B | 7.19B | 6.98B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 2.10K | 2.00K | 2.00K | 2.00K | 2.00K | |
Other Shareholders' Equity | | | -8.00M | -2.00M | 98.00M | 36.00M | -41.00M | |
Shares Outstanding | | | 212.67M | 210.18M | 207.39M | 209.85M | 227.38M | |
Tangible Book Value per Share | | | -7.96 | -12.89 | -11.75 | -5.42 | -2.79 | |
Total Shareholders' Equity | | | -453.00M | -1.49B | -1.20B | 109.00M | 631.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.02B | 7.74B | 7.56B | 8.94B | 8.68B | |
|
Statistics | |
---|
Debt/Equity | | | -11.03 | -3.48 | -4.49 | 46.44 | 7.76 | |
Current Ratio | | | 1.38 | 1.08 | 1.12 | 1.13 | 1.29 | |
Return On Assets (ROA) | | | 18.31% | 4.33% | -7.00% | 18.44% | 15.15% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | 1512.84% | 208.24% | |
Return On Invested Capital (ROIC) | | | 30.91% | 7.84% | 1.04% | 31.31% | 22.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 37.06% | 11.08% | 1.24% | 35.36% | 28.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 51.22% | 17.63% | 1.76% | 47.86% | 39.45% | |