ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 259.92M | 377.83M | 194.66M | 261.06M | 217.36M | |
Receivables | | | 164.64M | 167.77M | 200.87M | 168.52M | 116.26M | |
Total Current Assets | | | 424.56M | 545.60M | 395.53M | 429.58M | 333.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.54B | 3.45B | 3.06B | 3.21B | 2.21B | |
Investments And Advances | | | 584.02M | 632.63M | 825.94M | 907.70M | 951.08M | |
Goodwill | | | 259.85M | 259.85M | 259.85M | 259.85M | 259.85M | |
Intangibles | | | 54.43M | 60.70M | 64.97M | 68.77M | 63.56M | |
Other Non-Current Assets | | | 214.94M | 176.16M | 117.31M | 121.07M | 104.55M | |
Total Non-Current Assets | | | 61.94B | 62.01B | 69.11B | 78.61B | 83.52B | |
|
TOTAL ASSETS | | | 62.37B | 62.56B | 69.50B | 79.04B | 83.85B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 408.95M | 1.06B | 1.33B | 1.87B | 2.07B | |
Current Portion Of LT Debt. | | | N/A | 832.68M | N/A | N/A | N/A | |
Accounts Payable | | | 398.27M | 434.58M | 293.44M | 299.00M | 189.70M | |
Other Current Liabilities | | | 192.07M | 202.34M | 197.70M | 192.70M | 224.00M | |
Total Current Liabilities | | | 999.30M | 2.53B | 1.82B | 2.37B | 2.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.16B | 16.29B | 18.39B | 18.63B | 14.95B | |
Other Non-Current Liabilities | | | 35.04B | 37.38B | 42.28B | 50.85B | 59.77B | |
Total Non-Current Liabilities | | | 54.95B | 53.59B | 61.44B | 70.21B | 75.30B | |
|
TOTAL LIABILITIES | | | 55.95B | 56.12B | 63.25B | 72.58B | 77.78B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 148.51M | 235.32M | 505.88M | 769.24M | 493.11M | |
Additional Paid In Capital | | | 6.40B | 6.32B | 5.86B | 5.81B | 5.67B | |
Minority Interest | | | 746.52M | 756.37M | 771.89M | 736.27M | 576.27M | |
Common Shares | | | 3.49M | 3.45M | 3.21M | 3.18M | 3.12M | |
Treasury Stock | | | -138.02M | -138.02M | -138.02M | -138.02M | -138.02M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 341.64M | 337.41M | 313.37M | 310.68M | 304.82M | |
Tangible Book Value per Share | | | 17.88 | 18.13 | 18.91 | 19.74 | 18.86 | |
Total Shareholders' Equity | | | 6.42B | 6.44B | 6.25B | 6.46B | 6.07B | |
|
TOTAL LIABILITIES AND EQUITY | | | 62.37B | 62.56B | 69.50B | 79.04B | 83.85B | |
|
Statistics | |
---|
Debt/Equity | | | 3.05 | 2.69 | 3.15 | 3.17 | 2.80 | |
Current Ratio | | | 0.42 | 0.22 | 0.22 | 0.18 | 0.13 | |
Return On Assets (ROA) | | | 0.58% | 0.56% | 0.48% | 1.08% | 0.53% | |
Return On Equity (ROE) | | | 5.64% | 5.48% | 5.32% | 13.22% | 7.26% | |
Return On Invested Capital (ROIC) | | | 0.06% | 0.01% | 0.28% | 0.96% | 0.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.06% | 0.01% | 0.28% | 0.96% | 0.18% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.06% | 0.01% | 0.28% | 0.96% | 0.18% | |