NASDAQ:STKL - CA8676EP1086 - Common Stock
MRQ (2025-6-28) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.16M | 1.55M | 306.00K | 700.00K | 200.00K | |||
Receivables | 59.63M | 50.43M | 69.58M | 78.90M | 93.00M | |||
Inventories | 109.94M | 92.80M | 83.22M | 207.00M | 219.80M | |||
Other Current Assets | 12.35M | 14.68M | 31.14M | 15.70M | 16.60M | |||
Total Current Assets | 184.08M | 159.46M | 184.25M | 302.40M | 329.60M | |||
Non-Current Assets | ||||||||
PPE Net | 458.11M | 449.31M | 425.82M | 405.00M | 266.80M | |||
Goodwill | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |||
Intangibles | 22.04M | 20.08M | 21.86M | 135.60M | 148.40M | |||
Other Non-Current Assets | 36.71M | 35.68M | 33.50M | 8.90M | 5.90M | |||
Total Non-Current Assets | 520.86M | 509.07M | 485.18M | 553.50M | 425.20M | |||
TOTAL ASSETS | 704.94M | 668.53M | 669.42M | 855.90M | 754.80M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 18.33M | 11.11M | 17.60M | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 30.18M | 29.39M | 24.35M | 38.50M | 9.80M | |||
Accrued Expenses | 32.68M | 34.93M | 36.39M | 32.80M | 27.40M | |||
Accounts Payable | 109.56M | 186.72M | 154.04M | 88.20M | 105.40M | |||
Other Current Liabilities | 70.00K | 638.00K | 304.00K | 1.60M | 600.00K | |||
Total Current Liabilities | 190.81M | 169.43M | 154.40M | 161.00M | 143.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 233.08M | 235.80M | 238.88M | 270.00M | 214.80M | |||
Deferred Taxes/Income | 325.00K | 325.00K | 505.00K | 0.00 | 14.10M | |||
Other Non-Current Liabilities | 105.68M | 99.33M | 100.10M | 77.60M | 41.30M | |||
Total Non-Current Liabilities | 339.09M | 335.45M | 339.49M | 347.60M | 270.20M | |||
TOTAL LIABILITIES | 529.90M | 504.88M | 493.89M | 508.60M | 413.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -347.33M | -355.98M | -332.69M | -155.70M | -147.70M | |||
Additional Paid In Capital | 27.07M | 30.77M | 27.53M | 33.20M | 23.20M | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 493.29M | 486.84M | 478.68M | 468.40M | 464.60M | |||
Other Shareholders' Equity | 2.01M | 2.01M | 2.01M | 1.40M | 1.40M | |||
Shares Outstanding | 118.44M | 117.10M | 115.95M | 107.90M | 107.40M | |||
Tangible Book Value per Share | 1.13 | 1.06 | 1.17 | 1.66 | 1.50 | |||
Total Shareholders' Equity | 175.04M | 163.64M | 175.53M | 347.30M | 341.50M | |||
TOTAL LIABILITIES AND EQUITY | 704.94M | 668.53M | 669.42M | 855.90M | 754.80M | |||
Statistics | ||||||||
Debt/Equity | 1.44 | 1.51 | 1.46 | 0.78 | 0.63 | |||
Current Ratio | 0.96 | 0.94 | 1.19 | 1.88 | 2.30 | |||
Return On Assets (ROA) | -0.91% | -2.68% | -26.44% | -0.93% | -0.72% | |||
Return On Equity (ROE) | -3.67% | -10.96% | -100.83% | -2.30% | -1.58% | |||
Return On Invested Capital (ROIC) | 1162.72% | 6.31% | 7.67% | 3.92% | 2.22% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1167.46% | 6.32% | 7.67% | 3.93% | 2.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1227.74% | 6.64% | 8.06% | 4.91% | 2.96% |
All data in USD , ROIC based on taxRate of 0.21