USA - NASDAQ:STGW - US85256A1097 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 19.75M | 25.04M | 41.64M | 65.80M | 35.90M | |||
Depreciation Amortization | 158.19M | 151.65M | 142.83M | 131.30M | 77.50M | |||
Income Taxes - Deferred | -15.91M | -10.69M | 19.44M | -18.30M | -3.80M | |||
Change In Working Capital | -39.92M | -182.77M | -195.00M | 24.80M | 24.10M | |||
Interest Paid | 95.41M | 91.05M | 87.07M | 70.90M | 23.50M | |||
Taxes Paid | 27.57M | 23.91M | 45.54M | 46.30M | 58.60M | |||
Other non cash items | 143.10M | 159.62M | 72.09M | 144.00M | 67.10M | |||
OPERATING CASH FLOW | 265.21M | 142.86M | 81.01M | 347.60M | 200.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -16.52M | -18.91M | -14.24M | -22.70M | -22.60M | |||
Other Investing Activity | -128.71M | -143.56M | 170.19M | -93.60M | 186.60M | |||
INVESTING CASH FLOW | -145.22M | -162.47M | 155.95M | -116.30M | 164.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 43.00M | 205.00M | -41.00M | -10.50M | 13.20M | |||
Stock Issued/Repurchased | -88.82M | -108.25M | -223.84M | -70.30M | -800.00K | |||
Dividend Paid | N/A | N/A | 0.00 | 0.00 | -233.20M | |||
Other Financing Activity | -34.48M | -59.81M | -75.03M | -106.00M | -52.60M | |||
FINANCING CASH FLOW | -80.30M | 36.94M | -339.86M | -186.70M | -273.40M | |||
Exchange Rate Effect | 5.54M | -5.72M | 2.05M | -8.00M | 200.00K | |||
CHANGE IN CASH | 45.23M | 11.60M | -100.85M | 36.60M | 91.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 265.21M | 142.86M | 81.01M | 347.60M | 200.90M | |||
Capital Expenditure | -16.52M | -18.91M | -14.24M | -22.70M | -22.60M | |||
FREE CASH FLOW | 248.70M | 123.95M | 66.77M | 324.90M | 178.30M |
All data in USD