ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 181.31M | 131.34M | 119.74M | 220.60M | 184.00M | |
Receivables | | | 919.52M | 916.71M | 833.67M | 757.70M | 760.80M | |
Other Current Assets | | | 162.23M | 87.10M | 71.65M | 52.60M | 61.00M | |
Total Current Assets | | | 1.26B | 1.14B | 1.03B | 1.03B | 1.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 284.98M | 292.11M | 332.10M | 372.40M | 430.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 1.60B | 1.55B | 1.50B | 1.57B | 1.65B | |
Intangibles | | | 866.78M | 836.78M | 818.22M | 907.50M | 937.70M | |
Other Non-Current Assets | | | 301.63M | 90.04M | 92.84M | 115.40M | 29.10M | |
Total Non-Current Assets | | | 3.05B | 2.77B | 2.74B | 2.96B | 3.05B | |
|
TOTAL ASSETS | | | 4.32B | 3.91B | 3.77B | 3.99B | 4.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 599.39M | 559.33M | 585.02M | 558.50M | 582.60M | |
Accounts Payable | | | 484.07M | 449.35M | 414.98M | 357.30M | 271.80M | |
Other Current Liabilities | | | 381.01M | 358.62M | 374.33M | 434.10M | 439.80M | |
Total Current Liabilities | | | 1.46B | 1.37B | 1.37B | 1.35B | 1.29B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.46B | 1.35B | 1.15B | 1.18B | 1.19B | |
Deferred Taxes/Income | | | 49.39M | 47.24M | 40.51M | 40.10M | 103.10M | |
Other Non-Current Liabilities | | | 557.88M | 354.75M | 370.32M | 435.00M | 544.30M | |
Total Non-Current Liabilities | | | 2.10B | 2.21B | 2.04B | 2.16B | 2.39B | |
|
TOTAL LIABILITIES | | | 3.57B | 3.58B | 3.41B | 3.51B | 3.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.92M | 11.74M | 21.15M | 29.40M | -7.00M | |
Additional Paid In Capital | | | 765.90M | 343.65M | 348.49M | 491.90M | 382.90M | |
Minority Interest | | | 31.05M | 453.59M | 479.37M | 501.20M | 551.70M | |
Common Shares | | | 261.00K | 117.00K | 120.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | -20.94M | -23.77M | -13.07M | -38.90M | -5.30M | |
Shares Outstanding | | | 261.24M | 266.50M | 270.12M | 292.60M | 298.20M | |
Tangible Book Value per Share | | | -6.57 | -7.73 | -7.26 | -6.81 | -7.44 | |
Total Shareholders' Equity | | | 750.15M | 331.73M | 356.69M | 482.50M | 370.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.32B | 3.91B | 3.77B | 3.99B | 4.06B | |
|
Statistics | |
---|
Debt/Equity | | | 1.95 | 4.08 | 3.21 | 2.46 | 3.21 | |
Current Ratio | | | 0.86 | 0.83 | 0.75 | 0.76 | 0.78 | |
Return On Assets (ROA) | | | -0.04% | 0.06% | 0.00% | 0.68% | -0.09% | |
Return On Equity (ROE) | | | -0.22% | 0.68% | 0.04% | 5.66% | -1.00% | |
Return On Invested Capital (ROIC) | | | 2.68% | 3.20% | 2.57% | 6.41% | 1.33% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.86% | 3.37% | 2.70% | 7.00% | 1.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.46% | 435.34% | N/A | N/A | N/A | |