| 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -5.37M | -740.00K | 120.30M | 235.90M | 207.70M | |||
| Depreciation Amortization | 500.00K | 1.01M | 54.30M | 28.30M | 25.60M | |||
| Income Taxes - Deferred | N/A | N/A | -1.80M | 100.00K | 1.70M | |||
| Change In Working Capital | -1.98M | 310.00K | 223.90M | -32.90M | 77.00M | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Taxes Paid | 480.00K | 190.00K | 27.40M | 85.00M | 84.90M | |||
| Other non cash items | 370.00K | 2.31M | 128.70M | 7.40M | 22.00M | |||
| OPERATING CASH FLOW | -6.48M | 2.56M | 525.30M | 238.80M | 334.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | 0.00 | N/A | -21.50M | -12.00M | -14.90M | |||
| Other Investing Activity | -8.76M | N/A | -227.20M | -274.50M | 300.00K | |||
| INVESTING CASH FLOW | -8.76M | N/A | -248.70M | -286.50M | -14.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | -2.00M | -1.00M | 0.00 | |||
| Stock Issued/Repurchased | 1.01M | N/A | 3.60M | 0.00 | 180.70M | |||
| Other Financing Activity | N/A | N/A | N/A | 0.00 | 4.90M | |||
| FINANCING CASH FLOW | 1.01M | N/A | 1.60M | -1.00M | 185.60M | |||
| Exchange Rate Effect | N/A | N/A | 7.30M | 3.80M | 11.90M | |||
| CHANGE IN CASH | -14.23M | 2.56M | 285.50M | -44.90M | 516.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -6.48M | 2.56M | 525.30M | 238.80M | 334.00M | |||
| Capital Expenditure | 0.00 | N/A | -21.50M | -12.00M | -14.90M | |||
| FREE CASH FLOW | -6.48M | 2.56M | 503.80M | 226.80M | 319.10M | |||
All data in USD