ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 897.80M | 525.10M | 439.30M | 108.40M | |
Receivables | | | N/A | 448.60M | 630.50M | 720.20M | 725.50M | |
Other Current Assets | | | 320.00K | 123.30M | 186.50M | 317.50M | 123.50M | |
Total Current Assets | | | 16.00M | 1.47B | 1.34B | 1.48B | 957.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.24M | 536.00M | 325.10M | 21.10M | 34.10M | |
Investments And Advances | | | N/A | 1.00M | 1.00M | N/A | N/A | |
Goodwill | | | N/A | 257.70M | 75.20M | N/A | N/A | |
Intangibles | | | 0.00 | 98.60M | 33.50M | 24.20M | 29.40M | |
Other Non-Current Assets | | | N/A | 10.40M | 6.50M | 8.10M | 4.40M | |
Total Non-Current Assets | | | 1.00M | 903.70M | 441.30M | 53.40M | 67.90M | |
|
TOTAL ASSETS | | | 17.00M | 2.37B | 1.78B | 1.53B | 1.03B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 2.00M | 0.00 | 0.00 | |
Accrued Expenses | | | 1.47M | 410.10M | 285.40M | 229.70M | 118.90M | |
Accounts Payable | | | 860.00K | 179.30M | 85.90M | 134.70M | 98.50M | |
Other Current Liabilities | | | 12.00M | 419.80M | 406.50M | 431.50M | 285.30M | |
Total Current Liabilities | | | 14.00M | 1.01B | 779.80M | 795.90M | 502.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 20.00M | 3.40M | 3.50M | 4.00M | |
Other Non-Current Liabilities | | | 250.00K | 101.00M | 1.30M | 10.10M | 18.30M | |
Total Non-Current Liabilities | | | 0.00 | 252.60M | 35.30M | 13.60M | 22.30M | |
|
TOTAL LIABILITIES | | | 14.00M | 1.26B | 815.10M | 809.50M | 525.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -31.00M | 579.30M | 449.40M | 213.60M | 5.90M | |
Additional Paid In Capital | | | 33.00M | 515.70M | 510.40M | 503.10M | 500.60M | |
Minority Interest | | | N/A | 131.50M | 30.60M | N/A | N/A | |
Common Shares | | | 10.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | 16.70M | 8.50M | 4.30M | -6.30M | |
Shares Outstanding | | | 28.00M | 28.00M | 28.00M | 28.00M | 28.80M | |
Tangible Book Value per Share | | | N/A | 13.49 | 15.35 | 12.44 | 8.18 | |
Total Shareholders' Equity | | | 2.56M | 1.11B | 968.30M | 720.90M | 500.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.00M | 2.37B | 1.78B | 1.53B | 1.03B | |
|
Statistics | |
---|
Current Ratio | | | 1.14 | 1.46 | 1.72 | 1.86 | 1.90 | |
Return On Assets (ROA) | | | -4.35% | 5.47% | 13.23% | 13.57% | 10.36% | |
Return On Equity (ROE) | | | -28.91% | 11.68% | 24.36% | 28.81% | 21.23% | |
Return On Invested Capital (ROIC) | | | 37.25% | 11.66% | 22.00% | 25.96% | 20.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 37.25% | 34.11% | 46.04% | 64.60% | 26.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.25% | 144.41% | 59.51% | 70.37% | 27.99% | |