| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 6.45M | 669.00K | 3.80M | 5.40M | 7.50M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 279.32M | 280.41M | 193.00M | 281.50M | 269.90M | |
| Inventories | | | 239.14M | 439.82M | 255.50M | 293.20M | 259.60M | |
| Other Current Assets | | | 266.61M | 163.08M | 213.40M | 141.60M | 162.30M | |
| Total Current Assets | | | 791.53M | 883.98M | 665.70M | 721.70M | 699.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 317.82M | 342.50M | 347.50M | 366.30M | 349.80M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 115.04M | 115.04M | 115.00M | 115.00M | 115.00M | |
| Intangibles | | | 30.97M | 34.01M | 41.10M | 49.80M | 60.00M | |
| Other Non-Current Assets | | | 78.91M | 42.73M | 30.10M | 22.70M | 21.00M | |
| Total Non-Current Assets | | | 542.74M | 534.27M | 533.70M | 553.80M | 545.90M | |
| |
| TOTAL ASSETS | | | 1.33B | 1.42B | 1.20B | 1.28B | 1.25B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 647.94M | 501.20M | 362.10M | 440.00M | 154.30M | |
| Accrued Expenses | | | 142.81M | 76.67M | 46.60M | 43.40M | 16.10M | |
| Accounts Payable | | | 135.66M | 193.84M | 97.30M | 147.60M | 198.00M | |
| Other Current Liabilities | | | 384.81M | 211.56M | 168.60M | 90.90M | 154.70M | |
| Total Current Liabilities | | | 1.31B | 983.27M | 674.60M | 721.80M | 523.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 388.40M | 395.50M | 388.20M | 506.80M | |
| Deferred Taxes/Income | | | 12.50M | 13.73M | 15.80M | 16.20M | 17.80M | |
| Other Non-Current Liabilities | | | 105.71M | 98.44M | 54.90M | 55.60M | 60.60M | |
| Total Non-Current Liabilities | | | 118.21M | 500.57M | 466.10M | 460.00M | 585.10M | |
| |
| TOTAL LIABILITIES | | | 1.43B | 1.48B | 1.14B | 1.18B | 1.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | null | null | null | null | null | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | -99.27M | -49.09M | 84.70M | 113.50M | 148.50M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 4.11M | -16.50M | -26.00M | -19.70M | -11.50M | |
| Shares Outstanding | | | 26.24M | 26.23M | 22.90M | 22.70M | 22.70M | |
| Tangible Book Value per Share | | | -9.1915 | -8.181 | -4.2533 | -3.1278 | -1.674 | |
| Total Shareholders' Equity | | | -95.16M | -65.58M | 58.70M | 93.80M | 137.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.33B | 1.42B | 1.20B | 1.28B | 1.25B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -5.92 | 6.74 | 4.14 | 3.70 | |
| Current Ratio | | | 0.60 | 0.90 | 0.99 | 1.00 | 1.34 | |
| Return On Assets (ROA) | | | -7.45% | -4.86% | 2.82% | 2.45% | 6.41% | |
| Return On Equity (ROE) | | | N/A | N/A | 57.58% | 33.37% | 58.25% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 11.98% | 11.03% | 13.45% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 12.07% | 11.14% | 13.59% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 17.23% | 15.92% | 18.00% | |