| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 25.50M | 21.57M | 17.96M | 29.10M | 10.70M | |
| Receivables | | | 450.13M | 448.89M | 421.86M | 404.00M | 361.70M | |
| Inventories | | | 530.15M | 546.31M | 575.23M | 571.10M | 522.30M | |
| Other Current Assets | | | 82.20M | 75.04M | 62.44M | 62.20M | 62.50M | |
| Total Current Assets | | | 1.09B | 1.09B | 1.08B | 1.07B | 957.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.07B | 1.11B | 891.22M | 867.30M | 860.40M | |
| Goodwill | | | 181.03M | 181.03M | 182.16M | 182.20M | 181.00M | |
| Intangibles | | | 115.57M | 117.82M | 101.53M | 106.30M | 111.00M | |
| Other Non-Current Assets | | | 107.14M | 104.43M | 103.17M | 84.40M | 97.20M | |
| Total Non-Current Assets | | | 1.47B | 1.51B | 1.28B | 1.24B | 1.25B | |
| |
| TOTAL ASSETS | | | 2.56B | 2.60B | 2.36B | 2.31B | 2.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 14.97M | 12.84M | 8.81M | 6.80M | 6.30M | |
| Accrued Expenses | | | 168.07M | 197.38M | 177.66M | 211.00M | 202.10M | |
| Accounts Payable | | | 510.51M | 485.02M | 473.42M | 487.20M | 447.50M | |
| Total Current Liabilities | | | 693.55M | 695.24M | 659.90M | 705.00M | 655.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 713.97M | 740.97M | 588.67M | 496.80M | 399.40M | |
| Deferred Taxes/Income | | | 99.21M | 91.01M | 73.90M | 66.30M | 63.70M | |
| Other Non-Current Liabilities | | | 308.95M | 331.59M | 254.93M | 272.40M | 305.00M | |
| Total Non-Current Liabilities | | | 1.12B | 1.16B | 917.50M | 835.50M | 768.10M | |
| |
| TOTAL LIABILITIES | | | 1.82B | 1.86B | 1.58B | 1.54B | 1.42B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 280.14M | 287.40M | 317.09M | 295.00M | 290.50M | |
| Common Shares | | | 461.89M | 454.75M | 460.30M | 468.10M | 493.80M | |
| Other Shareholders' Equity | | | -200.00K | 1.34M | 796.00K | 3.00M | -1.50M | |
| Shares Outstanding | | | 33.86M | 33.75M | 34.61M | 35.10M | 35.90M | |
| Tangible Book Value per Share | | | 13.15 | 13.17 | 14.29 | 13.61 | 13.67 | |
| Total Shareholders' Equity | | | 741.82M | 743.49M | 778.18M | 766.10M | 782.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.56B | 2.60B | 2.36B | 2.31B | 2.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.96 | 1.00 | 0.76 | 0.65 | 0.51 | |
| Current Ratio | | | 1.57 | 1.57 | 1.63 | 1.51 | 1.46 | |
| Return On Assets (ROA) | | | -0.62% | 0.01% | 2.20% | 1.48% | 3.28% | |
| Return On Equity (ROE) | | | -2.13% | 0.04% | 6.66% | 4.45% | 9.25% | |
| Return On Invested Capital (ROIC) | | | 4.64% | 5.43% | 5.56% | 3.43% | 4.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.70% | 5.50% | 5.62% | 3.50% | 4.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.61% | 6.53% | 6.76% | 4.28% | 5.97% | |