FR0012757854 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 239.33M | 153.89M | 170.20M | 53.73M | 152.05M | |||
Depreciation Amortization | 295.13M | 261.57M | 241.28M | 246.12M | 178.94M | |||
Change In Working Capital | -40.48M | -108.16M | -55.26M | 71.05M | -54.15M | |||
Taxes Paid | 96.75M | 96.70M | 67.66M | 68.58M | 65.59M | |||
Other non cash items | 219.35M | 270.07M | 159.67M | 189.29M | 155.33M | |||
OPERATING CASH FLOW | 713.33M | 577.36M | 515.88M | 560.20M | 432.17M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -61.68M | -65.82M | -66.91M | -65.74M | -69.93M | |||
Other Investing Activity | -169.62M | -249.39M | -141.55M | 8.68M | -54.29M | |||
INVESTING CASH FLOW | -231.29M | -315.21M | -208.46M | -57.06M | -124.22M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -366.88M | -152.14M | -145.17M | -145.64M | -105.10M | |||
Stock Issued/Repurchased | 33.53M | 19.58M | 33.49M | 24.91M | 22.93M | |||
Dividend Paid | -126.73M | -105.89M | -91.28M | 0.00 | -90.27M | |||
Other Financing Activity | -85.69M | -62.80M | -59.09M | -62.90M | -50.14M | |||
FINANCING CASH FLOW | -545.77M | -301.26M | -262.04M | -183.63M | -222.58M | |||
Exchange Rate Effect | -4.44M | -6.03M | 2.52M | -6.99M | 1.40M | |||
CHANGE IN CASH | -68.18M | -45.13M | 47.90M | 312.52M | 86.77M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 713.33M | 577.36M | 515.88M | 560.20M | 432.17M | |||
Capital Expenditure | -61.68M | -65.82M | -66.91M | -65.74M | -69.93M | |||
FREE CASH FLOW | 651.66M | 511.54M | 448.98M | 494.46M | 362.24M |
All data in EUR