SPIE SA (SPIE.PA)
FR0012757854 - Common Stock
| 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.27B | 1.24B | 1.19B | 872.00M | 784.50M | |||
| Marketable Securities | 4.54M | 5.37M | 5.07M | 7.37M | 6.96M | |||
| Receivables | 2.03B | 1.78B | 1.65B | 1.94B | 1.91B | |||
| Inventories | 56.03M | 41.66M | 35.45M | 41.19M | 43.15M | |||
| Other Current Assets | 362.75M | 383.67M | 347.68M | 306.49M | 271.96M | |||
| Total Current Assets | 3.73B | 3.45B | 3.23B | 3.17B | 3.01B | |||
| Non-Current Assets | ||||||||
| PPE Net | 558.07M | 544.11M | 522.92M | 513.22M | 174.09M | |||
| Investments And Advances | 66.57M | 52.43M | 55.43M | 64.16M | 54.44M | |||
| Goodwill | 3.37B | 3.31B | 3.20B | 3.21B | 3.10B | |||
| Intangibles | 1.01B | 983.40M | 969.85M | 999.33M | 1.03B | |||
| Other Non-Current Assets | 194.74M | 265.64M | 292.44M | 337.61M | 417.00M | |||
| Total Non-Current Assets | 5.20B | 5.16B | 5.04B | 5.13B | 4.78B | |||
| TOTAL ASSETS | 8.93B | 8.61B | 8.27B | 8.29B | 7.79B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 91.30M | 13.43M | 0.00 | 4.53M | 3.02M | |||
| Current Portion Of LT Debt. | 425.77M | 412.03M | 447.58M | 329.24M | 314.47M | |||
| Accrued Expenses | 24.01M | 23.84M | 110.88M | 101.41M | 14.90M | |||
| Accounts Payable | 1.19B | 1.09B | 932.54M | 1.14B | 1.10B | |||
| Other Current Liabilities | 2.20B | 2.05B | 2.01B | 1.90B | 1.82B | |||
| Total Current Liabilities | 3.93B | 3.59B | 3.39B | 3.48B | 3.26B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.07B | 2.07B | 2.05B | 2.04B | 1.80B | |||
| Deferred Taxes/Income | 292.85M | 336.75M | 330.84M | 354.09M | 348.79M | |||
| Other Non-Current Liabilities | 737.00M | 928.49M | 952.32M | 971.28M | 910.47M | |||
| Total Non-Current Liabilities | 3.11B | 3.34B | 3.34B | 3.37B | 3.06B | |||
| TOTAL LIABILITIES | 7.04B | 6.93B | 6.73B | 6.84B | 6.32B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 522.36M | 333.13M | 226.84M | 163.99M | 210.33M | |||
| Additional Paid In Capital | 1.29B | 1.27B | 1.24B | 1.21B | 1.19B | |||
| Minority Interest | 6.80M | 3.76M | 2.98M | 2.04M | 2.48M | |||
| Common Shares | 77.15M | 76.45M | 75.27M | 74.12M | 73.11M | |||
| Other Shareholders' Equity | N/A | -1.00K | N/A | N/A | N/A | |||
| Shares Outstanding | 164.15M | 162.66M | 160.14M | 157.70M | 155.55M | |||
| Tangible Book Value per Share | -15.17 | -16.10 | -16.44 | -17.51 | -17.08 | |||
| Total Shareholders' Equity | 1.89B | 1.68B | 1.54B | 1.45B | 1.47B | |||
| TOTAL LIABILITIES AND EQUITY | 8.93B | 8.61B | 8.27B | 8.29B | 7.79B | |||
| Statistics | ||||||||
| Debt/Equity | 1.15 | 1.24 | 1.34 | 1.41 | 1.22 | |||
| Current Ratio | 0.95 | 0.96 | 0.95 | 0.91 | 0.92 | |||
| Return On Assets (ROA) | 1.70% | 1.96% | 0.64% | 1.81% | 1.17% | |||
| Return On Equity (ROE) | 8.03% | 10.08% | 3.46% | 10.38% | 6.21% | |||
| Return On Invested Capital (ROIC) | 5.21% | 4.31% | 3.23% | 4.43% | 3.94% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 6.96% | 5.72% | 4.28% | 5.42% | 4.77% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A | |||
All data in EUR