| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 313.78M | 713.71M | 1.21B | 1.27B | 1.24B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 4.60M | 4.45M | 4.99M | 4.54M | 5.37M | |
| Receivables | | | 2.56B | 2.29B | 2.08B | 2.03B | 1.78B | |
| Inventories | | | 51.78M | 46.39M | 49.16M | 56.03M | 41.66M | |
| Other Current Assets | | | 554.19M | 429.37M | 395.76M | 362.75M | 383.67M | |
| Total Current Assets | | | 3.49B | 3.48B | 3.74B | 3.73B | 3.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 805.66M | 791.02M | 616.81M | 558.07M | 544.11M | |
| Investments And Advances | | | 72.41M | 74.96M | 57.69M | 66.57M | 52.43M | |
| Goodwill | | | 4.23B | 4.18B | 3.50B | 3.37B | 3.31B | |
| Intangibles | | | 1.21B | 1.25B | 1.03B | 1.01B | 983.40M | |
| Other Non-Current Assets | | | 261.98M | 213.57M | 199.80M | 194.74M | 265.64M | |
| Total Non-Current Assets | | | 6.58B | 6.51B | 5.41B | 5.20B | 5.16B | |
| |
| TOTAL ASSETS | | | 10.07B | 9.99B | 9.15B | 8.93B | 8.61B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 17.61M | 68.22M | 97.72M | 91.30M | 13.43M | |
| Current Portion Of LT Debt. | | | 486.25M | 481.41M | 445.94M | 425.77M | 412.03M | |
| Accrued Expenses | | | 6.87M | 13.11M | 13.41M | 24.01M | 23.84M | |
| Accounts Payable | | | 1.31B | 1.18B | 1.19B | 1.19B | 1.09B | |
| Other Current Liabilities | | | 2.70B | 2.68B | 2.33B | 2.20B | 2.05B | |
| Total Current Liabilities | | | 4.52B | 4.43B | 4.07B | 3.93B | 3.59B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.19B | 2.17B | 1.94B | 2.07B | 2.07B | |
| Deferred Taxes/Income | | | 377.61M | 386.25M | 307.46M | 292.85M | 336.75M | |
| Other Non-Current Liabilities | | | 1.06B | 898.15M | 848.07M | 737.00M | 928.49M | |
| Total Non-Current Liabilities | | | 3.64B | 3.48B | 3.12B | 3.11B | 3.34B | |
| |
| TOTAL LIABILITIES | | | 8.16B | 7.91B | 7.20B | 7.04B | 6.93B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 500.41M | 635.82M | 554.61M | 522.36M | 333.13M | |
| Additional Paid In Capital | | | 1.32B | 1.36B | 1.32B | 1.29B | 1.27B | |
| Minority Interest | | | 21.42M | 22.54M | 23.97M | 9.15M | 4.86M | |
| Common Shares | | | 79.00M | 79.38M | 78.24M | 77.15M | 76.45M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.00K | null | null | null | -1.00K | |
| Shares Outstanding | | | 168.07M | 168.90M | 166.47M | 164.15M | 162.66M | |
| Tangible Book Value per Share | | | -21.0461 | -19.8249 | -15.5067 | -15.1705 | -16.1031 | |
| Total Shareholders' Equity | | | 1.90B | 2.08B | 1.95B | 1.89B | 1.68B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.07B | 9.99B | 9.15B | 8.93B | 8.61B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.16 | 1.08 | 1.05 | 1.15 | 1.24 | |
| Current Ratio | | | 0.77 | 0.79 | 0.92 | 0.95 | 0.96 | |
| Return On Assets (ROA) | | | 2.02% | 2.74% | 2.61% | 1.70% | 1.96% | |
| Return On Equity (ROE) | | | 10.67% | 13.15% | 12.22% | 8.03% | 10.08% | |
| Return On Invested Capital (ROIC) | | | 7.04% | 6.53% | 6.08% | 5.49% | 4.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.47% | 7.49% | 7.95% | 7.33% | 6.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |