US8361001071 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -88.94M | -115.37M | -79.54M | -74.41M | -64.47M | |||
Depreciation Amortization | 2.31M | 4.04M | 5.50M | 6.04M | 4.67M | |||
Income Taxes - Deferred | 30.00K | 2.13M | 113.00K | -2.28M | N/A | |||
Change In Working Capital | -21.32M | -19.68M | -11.83M | 11.76M | 10.14M | |||
Interest Paid | 11.98M | 4.36M | 2.63M | 412.00K | 568.00K | |||
Taxes Paid | 2.36M | 1.04M | 234.00K | 738.00K | 253.00K | |||
Other non cash items | 39.65M | 34.87M | 19.57M | 12.59M | 3.62M | |||
OPERATING CASH FLOW | -68.27M | -94.02M | -66.18M | -46.30M | -46.03M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -392.00K | -1.33M | -636.00K | -2.16M | -5.11M | |||
Other Investing Activity | N/A | N/A | 0.00 | 13.61M | 13.43M | |||
INVESTING CASH FLOW | -392.00K | -1.33M | -636.00K | 11.45M | 8.32M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 49.90M | -12.85M | 42.16M | 37.00M | -2.48M | |||
Stock Issued/Repurchased | 105.93M | 4.16M | 2.49M | 16.45M | 152.00K | |||
Other Financing Activity | 12.41M | 90.69M | -3.09M | N/A | N/A | |||
FINANCING CASH FLOW | 168.24M | 82.00M | 44.65M | 53.45M | -2.33M | |||
Exchange Rate Effect | -20.00K | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 99.56M | -13.35M | -22.16M | 18.60M | -40.04M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -68.27M | -94.02M | -66.18M | -46.30M | -46.03M | |||
Capital Expenditure | -392.00K | -1.33M | -636.00K | -2.16M | -5.11M | |||
FREE CASH FLOW | -68.66M | -95.35M | -66.81M | -48.47M | -51.14M |
All data in USD