| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 268.94M | 198.24M | 95.26M | 9.24M | 21.63M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 54.59M | 49.80M | 15.83M | 5.08M | 2.06M | |
| Other Current Assets | | | 11.84M | 7.48M | 2.45M | 3.37M | 3.79M | |
| Total Current Assets | | | 335.37M | 255.52M | 113.54M | 17.70M | 27.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.14M | 5.93M | 6.72M | 11.57M | 16.45M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | 133.01M | |
| Goodwill | | | 122.28M | 101.70M | N/A | N/A | N/A | |
| Intangibles | | | 191.07M | 174.94M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 17.21M | 2.98M | 14.36M | 1.68M | 5.29M | |
| Total Non-Current Assets | | | 366.85M | 298.43M | 37.58M | 20.28M | 21.73M | |
| |
| TOTAL ASSETS | | | 702.22M | 553.95M | 151.12M | 37.99M | 49.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 327.00K | 49.00K | 121.00K | 16.83M | 61.13M | |
| Accrued Expenses | | | 30.15M | 28.19M | 16.52M | 11.82M | 10.58M | |
| Accounts Payable | | | 6.86M | 5.56M | 1.65M | 2.80M | 3.76M | |
| Other Current Liabilities | | | 27.79M | 33.95M | 5.93M | 7.13M | 12.27M | |
| Total Current Liabilities | | | 65.13M | 67.74M | 24.22M | 38.57M | 87.74M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 84.31M | 18.30M | 292.00K | |
| Other Non-Current Liabilities | | | 237.85M | 303.56M | 14.42M | 17.68M | 24.91M | |
| Total Non-Current Liabilities | | | 237.85M | 303.56M | 98.73M | 35.98M | 25.20M | |
| |
| TOTAL LIABILITIES | | | 302.98M | 371.30M | 122.95M | 74.55M | 112.94M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -997.12M | -943.06M | -592.38M | -503.44M | -386.73M | |
| Additional Paid In Capital | | | 1.40B | 1.13B | 606.13M | 466.86M | 43.49M | |
| Common Shares | | | 37.00K | 38.00K | 14.21M | 20.00K | 279.50M | |
| Other Shareholders' Equity | | | 228.00K | 205.00K | 199.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 418.84M | 393.63M | 254.43M | 200.03M | 196.19M | |
| Tangible Book Value per Share | | | 0.21 | -0.24 | 0.06 | -0.18 | -1.75 | |
| Total Shareholders' Equity | | | 399.24M | 182.65M | 28.17M | -36.56M | -63.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 702.22M | 553.95M | 151.12M | 37.99M | 49.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 2.99 | -0.50 | -0.00 | |
| Current Ratio | | | 5.15 | 3.77 | 4.69 | 0.46 | 0.31 | |
| Return On Assets (ROA) | | | -44.89% | -63.38% | -60.69% | -307.25% | -161.66% | |
| Return On Equity (ROE) | | | -78.96% | -192.22% | -325.59% | N/A | N/A | |