CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -672.00M | -2.14B | 1.06B | |
Depreciation Amortization | | | 224.00M | 448.00M | 525.00M | |
Income Taxes - Deferred | | | -16.00M | -81.00M | -68.00M | |
Change In Working Capital | | | -86.00M | 197.00M | -600.00M | |
Interest Paid | | | 12.00M | 7.00M | 2.00M | |
Other non cash items | | | 241.00M | 866.00M | 230.00M | |
OPERATING CASH FLOW | | | -309.00M | -713.00M | 1.15B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -166.00M | -219.00M | -410.00M | |
Other Investing Activity | | | 376.00M | 30.00M | -62.00M | |
INVESTING CASH FLOW | | | 210.00M | -189.00M | -472.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -258.00M | 184.00M | 283.00M | |
Other Financing Activity | | | 394.00M | 676.00M | -933.00M | |
FINANCING CASH FLOW | | | 136.00M | 860.00M | -650.00M | |
|
Exchange Rate Effect | | | -1.00M | -1.00M | -2.00M | |
CHANGE IN CASH | | | 36.00M | -43.00M | 27.00M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -309.00M | -713.00M | 1.15B | |
Capital Expenditure | | | -166.00M | -219.00M | -410.00M | |
FREE CASH FLOW | | | -475.00M | -932.00M | 741.00M | |