| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 111.80M | 83.20M | 46.30M | 92.10M | 309.30M | |
| Marketable Securities | | | 64.39M | 104.05M | 141.13M | 178.90M | 6.30M | |
| Receivables | | | 50.11M | 35.30M | 38.17M | 35.10M | 30.20M | |
| Inventories | | | 11.67M | 10.47M | 7.79M | 7.70M | 5.40M | |
| Other Current Assets | | | 46.79M | 33.55M | 37.99M | 31.70M | 24.30M | |
| Total Current Assets | | | 284.80M | 266.58M | 271.35M | 345.50M | 375.40M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 930.32M | 986.99M | 983.90M | 807.80M | 640.20M | |
| Goodwill | | | 222.22M | 222.22M | 222.22M | 222.20M | 222.20M | |
| Intangibles | | | 74.33M | 77.84M | 83.55M | 85.10M | 89.10M | |
| Other Non-Current Assets | | | 92.26M | 76.55M | 62.60M | 63.70M | 53.50M | |
| Total Non-Current Assets | | | 1.32B | 1.36B | 1.35B | 1.18B | 1.00B | |
| |
| TOTAL ASSETS | | | 1.60B | 1.63B | 1.62B | 1.52B | 1.38B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 95.82M | 107.75M | 118.93M | 75.50M | 41.10M | |
| Accrued Expenses | | | 204.13M | 222.83M | 211.62M | 208.50M | 177.10M | |
| Accounts Payable | | | 51.73M | 56.03M | 59.01M | 62.40M | 39.80M | |
| Other Current Liabilities | | | 24.74M | 35.67M | 29.02M | 30.70M | 23.70M | |
| Total Current Liabilities | | | 376.41M | 422.29M | 418.58M | 377.10M | 281.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 461.73M | 490.63M | 560.01M | 528.00M | 428.50M | |
| Deferred Taxes/Income | | | 36.33M | 23.57M | 9.15M | N/A | N/A | |
| Other Non-Current Liabilities | | | 119.26M | 123.32M | 121.48M | 126.60M | 179.70M | |
| Total Non-Current Liabilities | | | 617.31M | 637.51M | 690.64M | 654.60M | 608.10M | |
| |
| TOTAL LIABILITIES | | | 993.72M | 1.06B | 1.11B | 1.03B | 889.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 191.80M | 147.13M | 94.23M | 22.00M | 4.40M | |
| Additional Paid In Capital | | | 543.72M | 528.60M | 513.99M | 488.50M | 485.60M | |
| Common Shares | | | 605.00K | 595.00K | 589.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -125.94M | -105.87M | -94.34M | -17.60M | 0.00 | |
| Other Shareholders' Equity | | | 30.00K | -92.00K | -62.00K | -800.00K | 0.00 | |
| Shares Outstanding | | | 52.71M | 53.16M | 53.29M | 57.30M | 57.90M | |
| Tangible Book Value per Share | | | 5.95 | 5.09 | 3.91 | 3.24 | 3.10 | |
| Total Shareholders' Equity | | | 610.21M | 570.37M | 514.40M | 492.70M | 490.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.60B | 1.63B | 1.62B | 1.52B | 1.38B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.76 | 0.86 | 1.09 | 1.07 | 0.87 | |
| Current Ratio | | | 0.76 | 0.63 | 0.65 | 0.92 | 1.33 | |
| Return On Assets (ROA) | | | 3.60% | 3.25% | 4.45% | 1.16% | 5.88% | |
| Return On Equity (ROE) | | | 9.45% | 9.28% | 14.03% | 3.59% | 16.55% | |
| Return On Invested Capital (ROIC) | | | 6.86% | 6.70% | 8.08% | 3.71% | 2.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.01% | 7.93% | 9.57% | 4.85% | 3.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.16% | 11.23% | 13.67% | 7.47% | 6.39% | |