USA - New York Stock Exchange - NYSE:SN - KYG8068L1086 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 263.82M | 363.67M | 154.06M | 192.90M | 225.40M | |||
| Receivables | 1.66B | 1.27B | 1.02B | 839.40M | 906.00M | |||
| Inventories | 1.16B | 899.99M | 699.74M | 548.60M | 602.50M | |||
| Other Current Assets | 166.52M | 114.01M | 20.18M | 134.90M | 37.20M | |||
| Total Current Assets | 3.24B | 2.64B | 1.90B | 1.72B | 1.77B | |||
| Non-Current Assets | ||||||||
| PPE Net | 362.40M | 357.72M | 229.59M | 204.70M | 182.40M | |||
| Goodwill | 834.78M | 834.78M | 834.20M | 840.10M | 840.80M | |||
| Intangibles | 454.48M | 462.68M | 477.82M | 492.70M | 510.20M | |||
| Other Non-Current Assets | 79.41M | 94.72M | 48.18M | 41.70M | 51.90M | |||
| Total Non-Current Assets | 1.73B | 1.75B | 1.59B | 1.58B | 1.59B | |||
| TOTAL ASSETS | 4.97B | 4.39B | 3.49B | 3.29B | 3.36B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 39.34M | 39.34M | 24.16M | 87.00M | 49.40M | |||
| Accrued Expenses | 859.17M | 822.02M | 592.55M | 524.70M | 476.50M | |||
| Accounts Payable | 681.81M | 612.03M | 459.65M | 328.10M | 442.60M | |||
| Other Current Liabilities | 77.23M | 56.06M | 48.77M | 28.90M | 25.00M | |||
| Total Current Liabilities | 1.66B | 1.53B | 1.13B | 968.70M | 993.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 706.63M | 736.14M | 775.48M | 349.20M | 436.00M | |||
| Deferred Taxes/Income | 18.85M | 9.93M | 16.50M | 61.00M | 81.80M | |||
| Other Non-Current Liabilities | 183.65M | 182.66M | 91.06M | 87.80M | 83.70M | |||
| Total Non-Current Liabilities | 909.12M | 928.74M | 883.04M | 497.90M | 601.50M | |||
| TOTAL LIABILITIES | 2.57B | 2.46B | 2.01B | 1.47B | 1.59B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.36B | 909.02M | 470.32M | 896.70M | 798.00M | |||
| Additional Paid In Capital | 1.03B | 1.04B | 1.01B | 941.20M | 954.40M | |||
| Common Shares | 14.00K | 14.00K | 14.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 18.85M | -11.28M | -1.03M | -9.70M | 8.90M | |||
| Shares Outstanding | 141.15M | 140.35M | 139.08M | 139.00M | 139.00M | |||
| Tangible Book Value per Share | 7.93 | 4.55 | 1.20 | 3.56 | 2.95 | |||
| Total Shareholders' Equity | 2.41B | 1.94B | 1.48B | 1.83B | 1.76B | |||
| TOTAL LIABILITIES AND EQUITY | 4.97B | 4.39B | 3.49B | 3.29B | 3.36B | |||
| Statistics | ||||||||
| Debt/Equity | 0.29 | 0.38 | 0.52 | 0.19 | 0.25 | |||
| Current Ratio | 1.96 | 1.73 | 1.69 | 1.77 | 1.78 | |||
| Return On Assets (ROA) | 11.56% | 9.98% | 4.79% | 7.05% | 9.86% | |||
| Return On Equity (ROE) | 23.87% | 22.66% | 11.30% | 12.71% | 18.80% | |||
| Return On Invested Capital (ROIC) | 15.76% | 15.02% | 10.57% | 9.23% | 12.39% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 17.12% | 17.21% | 11.30% | 10.06% | 13.70% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 29.63% | 35.76% | 27.86% | 26.82% | 37.23% | |||
All data in USD , ROIC based on taxRate of 0.33