NASDAQ:SMPL • US82900L1026
| TTM (2025-11-29) | 2025 (2025-8-30) | 2024 (2024-8-31) | 2023 (2023-8-26) | 2022 (2022-8-27) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 90.76M | 103.61M | 139.31M | 133.60M | 108.60M | |||
| Depreciation Amortization | 22.59M | 21.43M | 20.99M | 20.30M | 19.30M | |||
| Income Taxes - Deferred | 165.00K | 3.00K | 8.37M | 10.60M | 11.80M | |||
| Change In Working Capital | -1.58M | -32.93M | 19.02M | -18.50M | -81.00M | |||
| Interest Paid | 18.56M | 21.99M | 25.67M | 25.50M | 19.20M | |||
| Taxes Paid | 38.91M | 39.27M | 33.24M | 27.40M | 49.20M | |||
| Other non cash items | 84.59M | 86.34M | 28.02M | 25.20M | 52.00M | |||
| OPERATING CASH FLOW | 196.53M | 178.46M | 215.70M | 171.10M | 110.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -24.07M | -22.64M | -6.47M | -12.20M | -5.80M | |||
| Other Investing Activity | N/A | 1.71M | -280.41M | 0.00 | -2.40M | |||
| INVESTING CASH FLOW | -22.36M | -20.93M | -286.88M | -12.20M | -8.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 50.00M | -150.00M | 114.86M | -121.80M | -50.30M | |||
| Stock Issued/Repurchased | -146.53M | -37.97M | 4.29M | -11.20M | -55.50M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -4.72M | -3.24M | -3.25M | -5.60M | -4.20M | |||
| FINANCING CASH FLOW | -101.25M | -191.21M | 115.90M | -138.50M | -110.00M | |||
| Exchange Rate Effect | -624.00K | -382.00K | 92.00K | -200.00K | -300.00K | |||
| CHANGE IN CASH | 72.29M | -34.06M | 44.81M | 20.20M | -7.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 196.53M | 178.46M | 215.70M | 171.10M | 110.60M | |||
| Capital Expenditure | -24.07M | -22.64M | -6.47M | -12.20M | -5.80M | |||
| FREE CASH FLOW | 172.46M | 155.81M | 209.23M | 158.90M | 104.80M | |||
All data in USD