NYSE:SMG - New York Stock Exchange, Inc. - US8101861065 - Common Stock - Currency: USD
TTM (2025-3-29) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 36.10M | -34.90M | -380.10M | -437.50M | 513.40M | |||
Depreciation Amortization | 78.30M | 80.60M | 92.50M | 105.20M | 93.80M | |||
Income Taxes - Deferred | 30.30M | 9.30M | -58.70M | -182.80M | 22.50M | |||
Change In Working Capital | 81.60M | 379.70M | 417.40M | -329.00M | -385.40M | |||
Interest Paid | 142.20M | 157.70M | 173.50M | 112.50M | 61.60M | |||
Taxes Paid | 5.20M | 9.40M | -18.20M | 27.20M | 179.70M | |||
Other non cash items | 223.00M | 232.80M | 459.90M | 715.10M | 27.20M | |||
OPERATING CASH FLOW | 449.30M | 667.50M | 531.00M | -129.00M | 271.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -67.40M | -84.00M | -92.80M | -113.50M | -106.90M | |||
Other Investing Activity | 3.40M | -16.40M | 27.10M | -169.70M | -431.70M | |||
INVESTING CASH FLOW | -64.00M | -100.40M | -65.70M | -283.20M | -538.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -274.80M | -391.00M | -353.60M | 680.10M | 781.70M | |||
Stock Issued/Repurchased | -6.40M | -1.30M | -7.00M | -254.60M | -114.10M | |||
Dividend Paid | -153.10M | -151.30M | -149.10M | -166.20M | -143.00M | |||
Other Financing Activity | 1.50M | 15.70M | -10.40M | -4.00M | -30.60M | |||
FINANCING CASH FLOW | -432.80M | -527.90M | -520.10M | 255.30M | 494.00M | |||
Exchange Rate Effect | -700.00K | 500.00K | -100.00K | -400.00K | 600.00K | |||
CHANGE IN CASH | -48.20M | 39.70M | -54.90M | -157.30M | 227.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 449.30M | 667.50M | 531.00M | -129.00M | 271.50M | |||
Capital Expenditure | -67.40M | -84.00M | -92.80M | -113.50M | -106.90M | |||
FREE CASH FLOW | 381.90M | 583.50M | 438.20M | -242.50M | 164.60M |
All data in USD