| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 5.20M | 1.95M | N/A | N/A | |
| Cash Equivalents | | | 938.80K | N/A | 2.15M | 2.12M | 5.20M | |
| Marketable Securities | | | N/A | 2.20M | 200.20K | N/A | N/A | |
| Receivables | | | 20.40K | 600.40K | 944.30K | 782.40K | 2.03M | |
| Other Current Assets | | | 10.00K | 256.70K | 87.30K | 74.40K | 5.31M | |
| Total Current Assets | | | 969.20K | 8.26M | 3.18M | 2.97M | 12.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.20K | 982.00K | 862.70K | 33.72M | 31.44M | |
| Investments And Advances | | | 11.84M | 10.32M | 8.85M | 8.64M | 12.43M | |
| Other Non-Current Assets | | | N/A | N/A | 46.32K | 75.20K | 2.50K | |
| Total Non-Current Assets | | | 11.86M | 11.30M | 9.71M | 42.44M | 43.88M | |
| |
| TOTAL ASSETS | | | 12.82M | 19.56M | 12.90M | 45.41M | 56.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 40.00K | 0.00 | N/A | N/A | |
| Accounts Payable | | | 63.30K | 707.90K | 253.50K | 860.60K | 728.90K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 63.30K | 747.90K | 253.50K | 860.60K | 728.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 52.80K | 33.30K | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | 2.85M | 3.16M | 3.26M | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 3.27M | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | -4.86M | -2.42M | 3.20M | 3.26M | |
| |
| TOTAL LIABILITIES | | | 63.30K | -4.12M | -2.16M | 4.06M | 3.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -43.94M | -32.57M | -40.69M | -13.77M | -2.29M | |
| Additional Paid In Capital | | | 6.84M | 6.46M | 6.08M | 5.94M | 5.55M | |
| Minority Interest | | | N/A | -4.86M | -5.74M | N/A | N/A | |
| Common Shares | | | 49.86M | 49.78M | 49.67M | 49.18M | 49.16M | |
| Shares Outstanding | | | 220.07M | 219.77M | 219.47M | 216.47M | 216.34M | |
| Tangible Book Value per Share | | | 0.06 | 0.11 | 0.07 | 0.19 | 0.24 | |
| Total Shareholders' Equity | | | 12.76M | 23.67M | 15.06M | 41.35M | 52.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.82M | 19.56M | 12.90M | 45.41M | 56.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Current Ratio | | | 15.31 | 11.04 | 12.56 | 3.46 | 17.20 | |
| Return On Assets (ROA) | | | -72.64% | 11.50% | -23.56% | -25.29% | -21.18% | |
| Return On Equity (ROE) | | | -73.00% | 9.50% | -20.18% | -27.77% | -22.79% | |