US86800U1043 - Common Stock
TTM (2023-12-31) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | 2020 (2020-6-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 732.36M | 640.00M | 285.20M | 111.90M | 84.30M | |||
Depreciation Amortization | 36.48M | 34.90M | 32.50M | 28.20M | 28.50M | |||
Income Taxes - Deferred | -122.82M | -93.00M | -6.80M | -8.40M | -13.80M | |||
Change In Working Capital | -892.78M | 26.90M | -784.10M | -44.50M | -164.80M | |||
Interest Paid | 11.74M | 8.50M | 5.50M | 1.90M | 2.20M | |||
Taxes Paid | 236.59M | 115.00M | 19.70M | 2.90M | 43.30M | |||
Other non cash items | 111.05M | 54.80M | 32.50M | 35.80M | 35.50M | |||
OPERATING CASH FLOW | -135.72M | 663.60M | -440.80M | 123.00M | -30.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -33.55M | -36.80M | -45.20M | -58.00M | -44.30M | |||
Other Investing Activity | -7.88M | -2.70M | -1.10M | 0.00 | 800.00K | |||
INVESTING CASH FLOW | -41.44M | -39.50M | -46.30M | -58.00M | -43.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 200.70M | -300.60M | 512.60M | 66.50M | 4.30M | |||
Stock Issued/Repurchased | 457.58M | -119.50M | 21.00M | -101.60M | 28.30M | |||
Other Financing Activity | -58.58M | -28.20M | -10.70M | -9.30M | -8.90M | |||
FINANCING CASH FLOW | 599.69M | -448.30M | 522.90M | -44.40M | 23.80M | |||
Exchange Rate Effect | -1.53M | -3.40M | -700.00K | 600.00K | 400.00K | |||
CHANGE IN CASH | 421.01M | 172.40M | 35.10M | 21.20M | -49.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -135.72M | 663.60M | -440.80M | 123.00M | -30.30M | |||
Capital Expenditure | -33.55M | -36.80M | -45.20M | -58.00M | -44.30M | |||
FREE CASH FLOW | -169.27M | 626.80M | -486.00M | 65.00M | -74.60M |
All data in USD