US85236P1012 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 125.00K | -1.19M | -7.63M | -6.76M | -5.51M | |||
Depreciation Amortization | 7.88M | 8.66M | 8.89M | 9.04M | 9.27M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -825.00K | 6.27M | 3.09M | 1.31M | 1.65M | |||
Interest Paid | 667.00K | 750.00K | 890.00K | 910.00K | 1.21M | |||
Taxes Paid | 153.00K | 200.00K | 320.00K | 210.00K | 90.00K | |||
Other non cash items | -466.00K | 960.00K | -60.00K | -2.26M | -1.30M | |||
OPERATING CASH FLOW | 6.71M | 14.70M | 4.30M | 1.34M | 4.11M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.25M | -3.93M | -7.63M | -770.00K | -2.12M | |||
Other Investing Activity | 1.34M | 2.02M | 110.00K | 510.00K | -1.13M | |||
INVESTING CASH FLOW | -8.91M | -1.92M | -7.52M | -260.00K | -3.24M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.61M | -2.06M | 3.86M | -3.19M | 1.94M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -270.00K | -200.00K | -850.00K | -10.00K | N/A | |||
FINANCING CASH FLOW | -3.88M | -2.25M | 3.01M | -3.20M | 1.94M | |||
Exchange Rate Effect | 5.00K | 10.00K | -120.00K | -40.00K | -80.00K | |||
CHANGE IN CASH | -6.08M | 10.54M | -330.00K | -2.16M | 2.73M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.71M | 14.70M | 4.30M | 1.34M | 4.11M | |||
Capital Expenditure | -10.25M | -3.93M | -7.63M | -770.00K | -2.12M | |||
FREE CASH FLOW | -3.54M | 10.77M | -3.33M | 570.00K | 1.99M |
All data in USD