ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 12.22M | 8.99M | 5.37M | 11.45M | 2.06M | |
Receivables | | | 4.61M | 6.44M | 7.91M | 16.58M | 11.27M | |
Inventories | | | 180.00K | 345.00K | 169.00K | 210.00K | 390.00K | |
Other Current Assets | | | 822.00K | 1.70M | 1.52M | 3.98M | 1.82M | |
Total Current Assets | | | 17.84M | 17.47M | 14.97M | 32.22M | 15.53M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.33M | 52.14M | 50.00M | 48.44M | 55.03M | |
Investments And Advances | | | 10.76M | 11.66M | 12.01M | 11.61M | 12.33M | |
Goodwill | | | 4.31M | 4.31M | 4.31M | 4.31M | 4.45M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 65.41M | 68.11M | 66.33M | 64.36M | 71.81M | |
|
TOTAL ASSETS | | | 83.24M | 85.58M | 81.30M | 96.58M | 87.34M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.29M | 2.32M | 1.73M | 3.30M | 2.15M | |
Accrued Expenses | | | 4.10M | 3.34M | 8.08M | 11.30M | 7.84M | |
Accounts Payable | | | 5.95M | 5.67M | 1.52M | 4.47M | 5.56M | |
Other Current Liabilities | | | N/A | 294.00K | 397.00K | 8.46M | 80.00K | |
Total Current Liabilities | | | 11.34M | 11.63M | 11.72M | 27.53M | 15.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.34M | 6.85M | 7.75M | 8.69M | 10.25M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 85.00K | 101.00K | 21.00K | 490.00K | 400.00K | |
Total Non-Current Liabilities | | | 6.42M | 6.95M | 7.77M | 9.18M | 10.65M | |
|
TOTAL LIABILITIES | | | 17.76M | 18.58M | 19.49M | 36.71M | 26.28M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.86M | -35.65M | -40.25M | -40.37M | -37.19M | |
Additional Paid In Capital | | | 103.64M | 103.21M | 102.06M | 100.14M | 97.88M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 19.00K | 19.00K | 19.00K | 20.00K | 20.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -323.00K | -578.00K | -18.00K | 80.00K | 350.00K | |
Shares Outstanding | | | 18.60M | 18.59M | 18.57M | 18.42M | 17.69M | |
Tangible Book Value per Share | | | 3.29 | 3.37 | 3.10 | 3.02 | 3.20 | |
Total Shareholders' Equity | | | 65.48M | 67.01M | 61.81M | 59.87M | 61.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 83.24M | 85.58M | 81.30M | 96.58M | 87.34M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.10 | 0.13 | 0.15 | 0.17 | |
Current Ratio | | | 1.57 | 1.50 | 1.28 | 1.17 | 0.99 | |
Return On Assets (ROA) | | | 1.07% | 5.37% | 0.15% | -3.30% | -8.93% | |
Return On Equity (ROE) | | | 1.36% | 6.86% | 0.20% | -5.33% | -12.77% | |
Return On Invested Capital (ROIC) | | | N/A | 2.47% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.81% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 3.02% | N/A | N/A | N/A | |