| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 10.30M | 8.99M | 5.37M | 11.45M | 2.06M | |
| Receivables | | | 7.12M | 6.44M | 7.91M | 16.58M | 11.27M | |
| Inventories | | | 244.00K | 345.00K | 169.00K | 210.00K | 390.00K | |
| Other Current Assets | | | 1.72M | 1.70M | 1.52M | 3.98M | 1.82M | |
| Total Current Assets | | | 19.39M | 17.47M | 14.97M | 32.22M | 15.53M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 52.28M | 52.14M | 50.00M | 48.44M | 55.03M | |
| Investments And Advances | | | 11.16M | 11.66M | 12.01M | 11.61M | 12.33M | |
| Goodwill | | | 4.31M | 4.31M | 4.31M | 4.31M | 4.45M | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 67.75M | 68.11M | 66.33M | 64.36M | 71.81M | |
| |
| TOTAL ASSETS | | | 87.14M | 85.58M | 81.30M | 96.58M | 87.34M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.21M | 2.32M | 1.73M | 3.30M | 2.15M | |
| Accrued Expenses | | | 3.83M | 3.34M | 8.08M | 11.30M | 7.84M | |
| Accounts Payable | | | 7.60M | 5.67M | 1.52M | 4.47M | 5.56M | |
| Other Current Liabilities | | | N/A | 294.00K | 397.00K | 8.46M | 80.00K | |
| Total Current Liabilities | | | 13.64M | 11.63M | 11.72M | 27.53M | 15.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.05M | 6.85M | 7.75M | 8.69M | 10.25M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 756.00K | 101.00K | 21.00K | 490.00K | 400.00K | |
| Total Non-Current Liabilities | | | 6.80M | 6.95M | 7.77M | 9.18M | 10.65M | |
| |
| TOTAL LIABILITIES | | | 20.44M | 18.58M | 19.49M | 36.71M | 26.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -36.74M | -35.65M | -40.25M | -40.37M | -37.19M | |
| Additional Paid In Capital | | | 103.64M | 103.21M | 102.06M | 100.14M | 97.88M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 19.00K | 19.00K | 19.00K | 20.00K | 20.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -229.00K | -578.00K | -18.00K | 80.00K | 350.00K | |
| Shares Outstanding | | | 18.60M | 18.59M | 18.57M | 18.42M | 17.69M | |
| Tangible Book Value per Share | | | 3.35 | 3.37 | 3.10 | 3.02 | 3.20 | |
| Total Shareholders' Equity | | | 66.69M | 67.01M | 61.81M | 59.87M | 61.06M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 87.14M | 85.58M | 81.30M | 96.58M | 87.34M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.09 | 0.10 | 0.13 | 0.15 | 0.17 | |
| Current Ratio | | | 1.42 | 1.50 | 1.28 | 1.17 | 0.99 | |
| Return On Assets (ROA) | | | 1.16% | 5.37% | 0.15% | -3.30% | -8.93% | |
| Return On Equity (ROE) | | | 1.52% | 6.86% | 0.20% | -5.33% | -12.77% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.47% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.81% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 3.02% | N/A | N/A | N/A | |