US84445C1009 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -18.71M | 62.65M | 41.53M | 30.15M | 30.42M | |||
Depreciation Amortization | 30.53M | 45.70M | 47.47M | 39.37M | 35.87M | |||
Income Taxes - Deferred | -12.34M | -2.10M | -270.00K | 480.00K | -1.61M | |||
Change In Working Capital | 20.71M | -151.95M | -172.45M | -113.72M | -91.70M | |||
Interest Paid | 18.28M | 9.04M | 7.52M | 8.58M | 9.49M | |||
Taxes Paid | 7.59M | 10.39M | 14.09M | 1.85M | 1.18M | |||
Other non cash items | -30.45M | -20.50M | -7.69M | -6.45M | 4.89M | |||
OPERATING CASH FLOW | -10.26M | -66.20M | -91.41M | -50.17M | -22.12M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.85M | -4.77M | -18.80M | -31.00M | -55.44M | |||
Other Investing Activity | 15.33M | 10.33M | 10.30M | 226.81M | 41.26M | |||
INVESTING CASH FLOW | 4.49M | 5.56M | -8.50M | 195.82M | -14.18M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -18.29M | 24.19M | 32.87M | -40.94M | 102.21M | |||
Other Financing Activity | 15.70M | -4.06M | -1.43M | -7.01M | -26.11M | |||
FINANCING CASH FLOW | -2.59M | 20.14M | 31.44M | -47.95M | 76.10M | |||
Exchange Rate Effect | 195.00K | 1.25M | -690.00K | 970.00K | -1.77M | |||
CHANGE IN CASH | -8.17M | -39.25M | -69.16M | 98.67M | 38.03M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -10.26M | -66.20M | -91.41M | -50.17M | -22.12M | |||
Capital Expenditure | -10.85M | -4.77M | -18.80M | -31.00M | -55.44M | |||
FREE CASH FLOW | -21.11M | -70.97M | -110.21M | -81.17M | -77.56M |
All data in USD