ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 46.52M | 72.19M | 49.18M | 57.90M | 63.30M | |
Receivables | | | 774.18M | 774.76M | 858.63M | 771.30M | 612.30M | |
Other Current Assets | | | 46.48M | 34.70M | 34.73M | 38.10M | 70.90M | |
Total Current Assets | | | 867.18M | 881.65M | 942.54M | 867.30M | 746.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 118.57M | 131.22M | 114.64M | 131.00M | 171.80M | |
Investments And Advances | | | 137.71M | 131.99M | 127.47M | 119.60M | 109.50M | |
Goodwill | | | 1.53M | 1.53M | 1.53M | 1.50M | 1.50M | |
Intangibles | | | 1.18M | 1.18M | 1.68M | 2.20M | 3.20M | |
Other Non-Current Assets | | | 59.09M | 56.07M | 13.21M | 3.70M | 3.20M | |
Total Non-Current Assets | | | 318.08M | 322.00M | 258.53M | 258.00M | 289.30M | |
|
TOTAL ASSETS | | | 1.19B | 1.20B | 1.20B | 1.13B | 1.04B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 48.90M | 45.67M | 53.67M | 51.10M | 49.50M | |
Accrued Expenses | | | 81.34M | 100.48M | 133.53M | 133.40M | 126.90M | |
Accounts Payable | | | 255.48M | 225.29M | 203.41M | 160.10M | 179.20M | |
Other Current Liabilities | | | 250.94M | 249.71M | 193.35M | 131.60M | 111.30M | |
Total Current Liabilities | | | 636.66M | 621.14M | 583.97M | 476.10M | 466.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 271.20M | 302.03M | 253.63M | 232.60M | 205.70M | |
Deferred Taxes/Income | | | 3.14M | 292.00K | 2.55M | 3.40M | 6.00M | |
Other Non-Current Liabilities | | | 108.80M | 104.78M | 100.36M | 53.30M | 54.90M | |
Total Non-Current Liabilities | | | 397.49M | 418.85M | 367.48M | 299.80M | 277.60M | |
|
TOTAL LIABILITIES | | | 1.03B | 1.04B | 951.45M | 775.90M | 744.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -139.48M | -124.62M | -19.25M | N/A | N/A | |
Additional Paid In Capital | | | 292.74M | 292.17M | 270.33M | N/A | N/A | |
Minority Interest | | | 14.35M | 11.75M | 10.94M | 10.40M | 11.10M | |
Common Shares | | | 5.00K | 5.00K | 5.00K | 352.00M | 292.20M | |
Other Shareholders' Equity | | | -2.16M | -3.90M | -1.46M | -2.60M | -900.00K | |
Shares Outstanding | | | 54.11M | 53.94M | 47.89M | 44.40M | 44.40M | |
Tangible Book Value per Share | | | 2.74 | 2.98 | 5.15 | 7.24 | 5.91 | |
Total Shareholders' Equity | | | 151.12M | 163.66M | 249.62M | 349.40M | 291.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.19B | 1.20B | 1.20B | 1.13B | 1.04B | |
|
Statistics | |
---|
Debt/Equity | | | 1.79 | 1.85 | 1.02 | 0.67 | 0.71 | |
Current Ratio | | | 1.36 | 1.42 | 1.61 | 1.82 | 1.60 | |
Return On Assets (ROA) | | | -6.22% | -8.75% | -1.60% | 5.38% | 3.74% | |
Return On Equity (ROE) | | | -48.80% | -64.38% | -7.71% | 17.32% | 13.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 10.06% | 7.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 11.05% | 8.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 11.12% | 8.85% | |