US84445C1009 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 49.18M | 57.90M | 63.30M | 30.90M | N/A | |||
Receivables | 858.63M | 771.30M | 612.30M | 602.80M | N/A | |||
Other Current Assets | 34.73M | 38.10M | 70.90M | 171.40M | N/A | |||
Total Current Assets | 942.54M | 867.30M | 746.50M | 805.10M | N/A | |||
Non-Current Assets | ||||||||
PPE Net | 114.64M | 131.00M | 171.80M | 204.60M | N/A | |||
Investments And Advances | 127.47M | 119.60M | 109.50M | 100.30M | N/A | |||
Goodwill | 1.53M | 1.50M | 1.50M | 1.50M | N/A | |||
Intangibles | 1.68M | 2.20M | 3.20M | 5.00M | N/A | |||
Other Non-Current Assets | 13.21M | 3.70M | 3.20M | 4.10M | N/A | |||
Total Non-Current Assets | 258.53M | 258.00M | 289.30M | 315.50M | N/A | |||
TOTAL ASSETS | 1.20B | 1.13B | 1.04B | 1.12B | N/A | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |||
Current Portion Of LT Debt. | 53.67M | 51.10M | 49.50M | 40.30M | N/A | |||
Accrued Expenses | 133.53M | 133.40M | 126.90M | 133.80M | N/A | |||
Accounts Payable | 203.41M | 160.10M | 179.20M | 148.80M | N/A | |||
Other Current Liabilities | 193.35M | 131.60M | 111.30M | 284.80M | N/A | |||
Total Current Liabilities | 583.97M | 476.10M | 466.90M | 607.70M | N/A | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 253.63M | 232.60M | 205.70M | 177.30M | N/A | |||
Deferred Taxes/Income | 2.55M | 3.40M | 6.00M | 6.20M | N/A | |||
Other Non-Current Liabilities | 100.36M | 53.30M | 54.90M | 66.80M | N/A | |||
Total Non-Current Liabilities | 367.48M | 299.80M | 277.60M | 253.90M | N/A | |||
TOTAL LIABILITIES | 951.45M | 775.90M | 744.50M | 861.60M | N/A | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -19.25M | N/A | N/A | N/A | N/A | |||
Additional Paid In Capital | 270.33M | N/A | N/A | N/A | N/A | |||
Minority Interest | 10.40M | 8.30M | 8.30M | 7.10M | 0.00 | |||
Common Shares | 5.00K | 352.00M | 292.20M | 260.80M | N/A | |||
Other Shareholders' Equity | -1.46M | -2.60M | -900.00K | -1.70M | N/A | |||
Shares Outstanding | 47.89M | 44.40M | 44.40M | 44.40M | N/A | |||
Tangible Book Value per Share | 5.15 | 7.24 | 5.91 | 5.10 | N/A | |||
Total Shareholders' Equity | 249.62M | 349.40M | 291.30M | 259.00M | N/A | |||
TOTAL LIABILITIES AND EQUITY | 1.20B | 1.13B | 1.04B | 1.12B | N/A | |||
Statistics | ||||||||
Debt/Equity | 1.02 | 0.67 | 0.71 | 0.68 | N/A | |||
Current Ratio | 1.61 | 1.82 | 1.60 | 1.32 | N/A | |||
Return On Assets (ROA) | -1.60% | 5.38% | 3.74% | 3.01% | N/A | |||
Return On Equity (ROE) | -7.71% | 17.32% | 13.29% | 13.01% | N/A | |||
Return On Invested Capital (ROIC) | N/A | 10.06% | 7.79% | 6.73% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 11.05% | 8.77% | 7.16% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 11.12% | 8.85% | 7.26% | N/A |
All data in USD