CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 4.46B | 4.34B | 3.93B | 3.92B | 5.10B | |
Change In Working Capital | | | 2.68B | -2.33B | 5.93B | -17.63B | -8.78B | |
Interest Paid | | | 379.00M | 389.00M | 405.00M | 270.00M | 187.00M | |
Taxes Paid | | | 962.00M | 1.14B | 1.24B | 795.00M | 1.03B | |
Other non cash items | | | -2.87B | 527.00M | -4.25B | 18.02B | 1.82B | |
OPERATING CASH FLOW | | | 4.27B | 2.53B | 5.61B | 4.31B | -1.86B | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -136.00M | -143.00M | -172.00M | N/A | -81.00M | |
Other Investing Activity | | | -253.00M | -194.00M | -387.00M | -2.86B | -722.00M | |
INVESTING CASH FLOW | | | -389.00M | -337.00M | -559.00M | -2.86B | -803.00M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -1.40B | -496.00M | -610.00M | 1.86B | 1.34B | |
Stock Issued/Repurchased | | | -1.26B | -812.00M | -137.00M | 6.00M | -2.00M | |
Dividend Paid | | | -2.00B | -1.96B | -1.88B | -1.67B | -1.43B | |
Other Financing Activity | | | -506.00M | -612.00M | -457.00M | -268.00M | -168.00M | |
FINANCING CASH FLOW | | | -5.17B | -3.88B | -3.09B | -71.00M | -260.00M | |
|
Exchange Rate Effect | | | 59.00M | 471.00M | -169.00M | 302.00M | -35.00M | |
CHANGE IN CASH | | | -1.23B | -1.22B | 1.80B | 1.68B | -2.96B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 4.27B | 2.53B | 5.61B | 4.31B | -1.86B | |
Capital Expenditure | | | -136.00M | -143.00M | -172.00M | N/A | -81.00M | |
FREE CASH FLOW | | | 4.13B | 2.39B | 5.44B | 4.31B | -1.94B | |