VGG7864D1125 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 195.20M | 170.00M | 176.10M | 149.90M | 106.70M | |||
Depreciation Amortization | 8.10M | 4.80M | 2.30M | 700.00K | 1.20M | |||
Income Taxes - Deferred | -1.40M | 300.00K | 1.90M | -200.00K | 100.00K | |||
Change In Working Capital | -114.40M | -83.50M | -26.80M | 77.60M | -7.60M | |||
Taxes Paid | 9.10M | 9.50M | 6.90M | 7.00M | 3.50M | |||
Other non cash items | -30.10M | 24.60M | 1.90M | 900.00K | 6.80M | |||
OPERATING CASH FLOW | 57.60M | 116.30M | 155.40M | 228.90M | 107.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.20M | -1.40M | -1.10M | -500.00K | -600.00K | |||
Other Investing Activity | -111.10M | -113.70M | -39.80M | -5.00M | 0.00 | |||
INVESTING CASH FLOW | -113.20M | -115.10M | -40.90M | -5.50M | -600.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 5.00M | 0.00 | -49.10M | -13.10M | 59.20M | |||
Stock Issued/Repurchased | -16.50M | 15.30M | N/A | 403.90M | 200.00K | |||
Dividend Paid | N/A | 0.00 | 0.00 | N/A | N/A | |||
Other Financing Activity | N/A | 0.00 | 25.70M | -138.20M | -230.10M | |||
FINANCING CASH FLOW | -11.50M | 15.30M | -23.30M | -151.40M | -170.90M | |||
Exchange Rate Effect | 1.50M | -300.00K | -3.80M | N/A | N/A | |||
CHANGE IN CASH | -65.60M | 16.20M | 87.40M | 72.00M | -64.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 57.60M | 116.30M | 155.40M | 228.90M | 107.30M | |||
Capital Expenditure | -2.20M | -1.40M | -1.10M | -500.00K | -600.00K | |||
FREE CASH FLOW | 55.40M | 114.90M | 154.30M | 228.40M | 106.70M |
All data in CNY