VGG7864D1125 - Common Stock
MRQ (2023-9-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 100.00K | |||
Cash Equivalents | 198.75M | 175.30M | 240.90M | 224.80M | 137.40M | |||
Marketable Securities | 41.66M | 40.50M | 38.80M | N/A | N/A | |||
Receivables | 225.56M | 364.30M | 245.90M | 228.30M | 124.00M | |||
Other Current Assets | 80.82M | 68.70M | 127.00M | 13.70M | 8.20M | |||
Total Current Assets | 546.79M | 648.80M | 652.50M | 466.70M | 269.50M | |||
Non-Current Assets | ||||||||
PPE Net | 16.06M | 21.90M | 1.70M | 1.40M | 700.00K | |||
Investments And Advances | 241.54M | 234.20M | 101.70M | 5.00M | 5.00M | |||
Goodwill | 172.78M | 172.80M | 92.10M | 92.10M | N/A | |||
Intangibles | 413.87M | 419.10M | 235.90M | 239.60M | 200.00K | |||
Other Non-Current Assets | 5.95M | 5.30M | 5.50M | 7.00M | 4.50M | |||
Total Non-Current Assets | 850.20M | 853.20M | 436.90M | 345.10M | 10.50M | |||
TOTAL ASSETS | 1.40B | 1.50B | 1.09B | 811.80M | 280.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 5.00M | 0.00 | 0.00 | 5.50M | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | 0.00 | |||
Accrued Expenses | 25.16M | 32.90M | 40.70M | 30.50M | 15.60M | |||
Accounts Payable | 55.53M | 116.30M | 85.80M | 67.10M | 27.20M | |||
Other Current Liabilities | 115.11M | 111.40M | 94.60M | 179.90M | 57.20M | |||
Total Current Liabilities | 195.81M | 265.50M | 221.20M | 277.50M | 105.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 60.17M | 61.20M | 58.70M | 59.70M | N/A | |||
Other Non-Current Liabilities | 5.80M | 12.80M | 0.00 | 15.10M | 14.00M | |||
Total Non-Current Liabilities | 65.26M | 75.90M | 58.70M | 74.80M | 0.00 | |||
TOTAL LIABILITIES | 261.06M | 341.40M | 279.90M | 352.30M | 105.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 669.57M | 704.30M | 511.00M | 341.00M | 164.90M | |||
Additional Paid In Capital | N/A | N/A | N/A | N/A | 9.70M | |||
Minority Interest | -355.00K | 0.00 | N/A | N/A | N/A | |||
Common Shares | 465.87M | 454.70M | 281.40M | 103.80M | 100.00K | |||
Treasury Stock | -16.48M | -16.50M | N/A | N/A | N/A | |||
Other Shareholders' Equity | 16.98M | 18.10M | 17.10M | 14.80M | -100.00K | |||
Shares Outstanding | 41.04M | 39.60M | 30.80M | 29.70M | 29.70M | |||
Tangible Book Value per Share | 13.38 | 14.36 | 15.63 | 4.30 | 5.87 | |||
Total Shareholders' Equity | 1.14B | 1.16B | 809.40M | 459.50M | 174.50M | |||
TOTAL LIABILITIES AND EQUITY | 1.40B | 1.50B | 1.09B | 811.80M | 280.00M | |||
Statistics | ||||||||
Current Ratio | 2.79 | 2.44 | 2.95 | 1.68 | 2.55 | |||
Return On Assets (ROA) | -2.21% | 12.87% | 15.60% | 21.69% | 53.54% | |||
Return On Equity (ROE) | -2.71% | 16.66% | 21.00% | 38.32% | 85.90% | |||
Return On Invested Capital (ROIC) | N/A | 9.53% | 15.10% | 28.79% | 68.42% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 11.54% | 22.28% | 49.70% | 289.11% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 27.28% | 50.34% | N/A | 290.47% |
All data in CNY